[LAYHONG] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 327.64%
YoY- 153.13%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 19,852 81,964 60,738 40,069 20,204 77,140 55,942 -49.97%
PBT -1,867 1,256 -95 -117 -130 1,118 -719 89.25%
Tax 1,867 -97 896 643 253 -980 719 89.25%
NP 0 1,159 801 526 123 138 0 -
-
NP to SH -1,406 1,159 801 526 123 138 -694 60.31%
-
Tax Rate - 7.72% - - - 87.66% - -
Total Cost 19,852 80,805 59,937 39,543 20,081 77,002 55,942 -49.97%
-
Net Worth 49,734 42,483 42,054 41,720 40,933 41,361 40,525 14.66%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 49,734 42,483 42,054 41,720 40,933 41,361 40,525 14.66%
NOSH 26,231 17,507 17,489 17,475 17,323 17,569 17,525 30.94%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 1.41% 1.32% 1.31% 0.61% 0.18% 0.00% -
ROE -2.83% 2.73% 1.90% 1.26% 0.30% 0.33% -1.71% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 75.68 468.16 347.29 229.29 116.62 439.06 319.21 -61.79%
EPS -5.36 6.62 4.58 3.01 0.71 0.79 -3.96 22.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.896 2.4266 2.4046 2.3874 2.3628 2.3542 2.3124 -12.42%
Adjusted Per Share Value based on latest NOSH - 17,521
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.62 10.82 8.02 5.29 2.67 10.18 7.38 -49.95%
EPS -0.19 0.15 0.11 0.07 0.02 0.02 -0.09 64.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0561 0.0555 0.0551 0.054 0.0546 0.0535 14.60%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.25 2.71 2.60 1.98 1.90 2.00 2.94 -
P/RPS 1.65 0.58 0.75 0.86 1.63 0.46 0.92 47.77%
P/EPS -23.32 40.94 56.77 65.78 267.61 254.63 -74.24 -53.88%
EY -4.29 2.44 1.76 1.52 0.37 0.39 -1.35 116.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.12 1.08 0.83 0.80 0.85 1.27 -35.43%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 20/02/01 -
Price 1.23 1.45 2.20 2.30 2.16 1.75 2.35 -
P/RPS 1.63 0.31 0.63 1.00 1.85 0.40 0.74 69.53%
P/EPS -22.95 21.90 48.03 76.41 304.23 222.80 -59.34 -47.00%
EY -4.36 4.57 2.08 1.31 0.33 0.45 -1.69 88.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.91 0.96 0.91 0.74 1.02 -26.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment