[LAYHONG] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 222.87%
YoY- 7.13%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 36,351 28,164 20,604 21,198 19,618 0 -100.00%
PBT -4,494 3,669 1,351 1,983 1,509 0 -100.00%
Tax 1,986 -679 -993 -1,037 -626 0 -100.00%
NP -2,508 2,990 358 946 883 0 -100.00%
-
NP to SH -2,508 2,990 358 946 883 0 -100.00%
-
Tax Rate - 18.51% 73.50% 52.29% 41.48% - -
Total Cost 38,859 25,174 20,246 20,252 18,735 0 -100.00%
-
Net Worth 49,908 50,158 42,376 41,407 40,925 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - 1,748 - -
Div Payout % - - - - 198.02% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 49,908 50,158 42,376 41,407 40,925 0 -100.00%
NOSH 41,967 40,460 17,463 17,486 17,485 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -6.90% 10.62% 1.74% 4.46% 4.50% 0.00% -
ROE -5.03% 5.96% 0.84% 2.28% 2.16% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 86.62 69.61 117.98 121.23 112.20 0.00 -100.00%
EPS -5.97 7.39 2.05 5.41 5.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.1892 1.2397 2.4266 2.368 2.3406 2.1162 0.60%
Adjusted Per Share Value based on latest NOSH - 17,486
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.80 3.72 2.72 2.80 2.59 0.00 -100.00%
EPS -0.33 0.40 0.05 0.13 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.066 0.0663 0.056 0.0547 0.0541 2.1162 3.71%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.90 0.77 2.71 2.00 5.40 0.00 -
P/RPS 1.04 1.11 2.30 1.65 4.81 0.00 -100.00%
P/EPS -15.06 10.42 132.20 36.97 106.93 0.00 -100.00%
EY -6.64 9.60 0.76 2.71 0.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.76 0.62 1.12 0.84 2.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 30/05/03 20/05/02 30/05/01 25/05/00 - -
Price 0.92 0.90 1.45 1.75 4.80 0.00 -
P/RPS 1.06 1.29 1.23 1.44 4.28 0.00 -100.00%
P/EPS -15.39 12.18 70.73 32.35 95.05 0.00 -100.00%
EY -6.50 8.21 1.41 3.09 1.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.77 0.73 0.60 0.74 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment