[LAYHONG] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 119.88%
YoY- -97.6%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 60,738 40,069 20,204 77,140 55,942 37,002 18,420 121.05%
PBT -95 -117 -130 1,118 -719 -1,036 157 -
Tax 896 643 253 -980 719 1,036 -48 -
NP 801 526 123 138 0 0 109 276.61%
-
NP to SH 801 526 123 138 -694 -990 109 276.61%
-
Tax Rate - - - 87.66% - - 30.57% -
Total Cost 59,937 39,543 20,081 77,002 55,942 37,002 18,311 119.98%
-
Net Worth 42,054 41,720 40,933 41,361 40,525 40,119 41,400 1.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 42,054 41,720 40,933 41,361 40,525 40,119 41,400 1.04%
NOSH 17,489 17,475 17,323 17,569 17,525 17,491 17,580 -0.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.32% 1.31% 0.61% 0.18% 0.00% 0.00% 0.59% -
ROE 1.90% 1.26% 0.30% 0.33% -1.71% -2.47% 0.26% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 347.29 229.29 116.62 439.06 319.21 211.55 104.77 121.83%
EPS 4.58 3.01 0.71 0.79 -3.96 -5.66 0.62 277.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4046 2.3874 2.3628 2.3542 2.3124 2.2937 2.3549 1.39%
Adjusted Per Share Value based on latest NOSH - 17,486
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.03 5.29 2.67 10.19 7.39 4.89 2.43 121.37%
EPS 0.11 0.07 0.02 0.02 -0.09 -0.13 0.01 392.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0551 0.0541 0.0547 0.0536 0.053 0.0547 1.09%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.60 1.98 1.90 2.00 2.94 3.20 4.22 -
P/RPS 0.75 0.86 1.63 0.46 0.92 1.51 4.03 -67.30%
P/EPS 56.77 65.78 267.61 254.63 -74.24 -56.54 680.65 -80.82%
EY 1.76 1.52 0.37 0.39 -1.35 -1.77 0.15 414.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.83 0.80 0.85 1.27 1.40 1.79 -28.53%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 30/08/01 30/05/01 20/02/01 15/11/00 29/08/00 -
Price 2.20 2.30 2.16 1.75 2.35 3.00 4.00 -
P/RPS 0.63 1.00 1.85 0.40 0.74 1.42 3.82 -69.82%
P/EPS 48.03 76.41 304.23 222.80 -59.34 -53.00 645.16 -82.21%
EY 2.08 1.31 0.33 0.45 -1.69 -1.89 0.16 450.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.91 0.74 1.02 1.31 1.70 -33.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment