[AIC] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 39.45%
YoY- 21.47%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 228,209 129,969 72,902 322,808 229,537 146,736 64,455 132.12%
PBT 6,957 4,533 5,162 51,549 38,363 24,753 10,702 -24.93%
Tax -3,266 -3,420 -2,612 -19,291 -15,231 -9,677 -3,922 -11.47%
NP 3,691 1,113 2,550 32,258 23,132 15,076 6,780 -33.30%
-
NP to SH 3,691 1,113 2,550 32,258 23,132 15,076 6,780 -33.30%
-
Tax Rate 46.95% 75.45% 50.60% 37.42% 39.70% 39.09% 36.65% -
Total Cost 224,518 128,856 70,352 290,550 206,405 131,660 57,675 147.25%
-
Net Worth 156,629 157,049 157,238 154,811 153,079 141,995 130,900 12.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 156,629 157,049 157,238 154,811 153,079 141,995 130,900 12.69%
NOSH 68,099 68,282 68,364 68,198 68,035 67,940 33,564 60.19%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.62% 0.86% 3.50% 9.99% 10.08% 10.27% 10.52% -
ROE 2.36% 0.71% 1.62% 20.84% 15.11% 10.62% 5.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 335.11 190.34 106.64 473.33 337.38 215.98 192.03 44.89%
EPS 5.42 1.63 3.73 47.30 34.00 22.19 20.20 -58.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.30 2.30 2.27 2.25 2.09 3.90 -29.65%
Adjusted Per Share Value based on latest NOSH - 68,308
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 139.15 79.25 44.45 196.83 139.96 89.47 39.30 132.12%
EPS 2.25 0.68 1.55 19.67 14.10 9.19 4.13 -33.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9551 0.9576 0.9588 0.944 0.9334 0.8658 0.7982 12.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 24/08/01 18/05/01 14/02/01 14/11/00 08/08/00 16/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment