[HWGB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 20.19%
YoY- 11.51%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 37,343 159,707 121,259 77,157 39,703 156,565 114,856 -52.74%
PBT -756 -638 -2,188 -2,309 -2,923 -22,943 -3,397 -63.30%
Tax -254 -5,804 -2,500 -201 0 3,128 0 -
NP -1,010 -6,442 -4,688 -2,510 -2,923 -19,815 -3,397 -55.48%
-
NP to SH -1,010 -33,053 -4,327 -2,221 -2,783 -10,899 -2,931 -50.88%
-
Tax Rate - - - - - - - -
Total Cost 38,353 166,149 125,947 79,667 42,626 176,380 118,253 -52.82%
-
Net Worth 29,669 27,607 30,073 28,859 25,217 19,963 39,925 -17.97%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 29,669 27,607 30,073 28,859 25,217 19,963 39,925 -17.97%
NOSH 357,071 324,611 324,611 324,611 324,611 998,245 998,245 -49.64%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -2.70% -4.03% -3.87% -3.25% -7.36% -12.66% -2.96% -
ROE -3.40% -119.72% -14.39% -7.70% -11.04% -54.60% -7.34% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.33 52.06 40.32 26.74 15.74 15.69 11.51 -1.04%
EPS -0.31 -10.78 -1.44 -0.77 -1.10 -1.09 -0.29 4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.10 0.10 0.02 0.04 71.79%
Adjusted Per Share Value based on latest NOSH - 324,611
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.17 77.70 58.99 37.54 19.32 76.17 55.88 -52.74%
EPS -0.49 -16.08 -2.11 -1.08 -1.35 -5.30 -1.43 -51.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1343 0.1463 0.1404 0.1227 0.0971 0.1942 -17.97%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.10 0.105 0.135 0.135 0.17 0.065 0.06 -
P/RPS 0.88 0.20 0.33 0.50 1.08 0.41 0.52 42.05%
P/EPS -32.64 -0.97 -9.38 -17.54 -15.40 -5.95 -20.43 36.70%
EY -3.06 -102.62 -10.66 -5.70 -6.49 -16.80 -4.89 -26.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.17 1.35 1.35 1.70 3.25 1.50 -18.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 22/11/18 28/08/18 30/05/18 27/02/18 23/11/17 -
Price 0.085 0.10 0.13 0.15 0.135 0.055 0.055 -
P/RPS 0.75 0.19 0.32 0.56 0.86 0.35 0.48 34.68%
P/EPS -27.74 -0.93 -9.04 -19.49 -12.23 -5.04 -18.73 29.96%
EY -3.60 -107.75 -11.07 -5.13 -8.17 -19.85 -5.34 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.11 1.30 1.50 1.35 2.75 1.38 -22.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment