[HWGB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 11.74%
YoY- -36.17%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 149,359 183,042 181,920 161,719 148,595 166,366 189,018 -4.31%
PBT -1,697 -5,696 1,799 -22,438 -12,693 -19,623 -22,005 -38.09%
Tax -955 -812 -6,915 2,927 -78 55 -246 28.90%
NP -2,652 -6,508 -5,116 -19,511 -12,771 -19,568 -22,251 -32.84%
-
NP to SH -2,642 -6,506 -32,016 -10,610 -7,792 -16,039 -19,626 -31.29%
-
Tax Rate - - 384.38% - - - - -
Total Cost 152,011 189,550 187,036 181,230 161,366 185,934 211,269 -5.97%
-
Net Worth 0 38,610 30,909 28,859 39,523 39,470 48,302 -
Dividend
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 0 38,610 30,909 28,859 39,523 39,470 48,302 -
NOSH 495,306 512,307 357,071 324,611 998,245 789,411 603,780 -3.63%
Ratio Analysis
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.78% -3.56% -2.81% -12.06% -8.59% -11.76% -11.77% -
ROE 0.00% -16.85% -103.58% -36.76% -19.72% -40.64% -40.63% -
Per Share
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.15 37.93 52.97 56.04 15.04 21.07 31.31 -0.70%
EPS -0.53 -1.35 -9.32 -3.68 -0.79 -2.03 -3.25 -28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.09 0.10 0.04 0.05 0.08 -
Adjusted Per Share Value based on latest NOSH - 324,611
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 72.66 89.05 88.51 78.68 72.29 80.94 91.96 -4.31%
EPS -1.29 -3.17 -15.58 -5.16 -3.79 -7.80 -9.55 -31.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1878 0.1504 0.1404 0.1923 0.192 0.235 -
Price Multiplier on Financial Quarter End Date
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/10/20 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.755 0.485 0.08 0.135 0.055 0.055 0.12 -
P/RPS 2.50 1.28 0.15 0.24 0.37 0.26 0.38 42.27%
P/EPS -141.54 -35.98 -0.86 -3.67 -6.97 -2.71 -3.69 97.90%
EY -0.71 -2.78 -116.53 -27.23 -14.34 -36.94 -27.09 -49.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.06 0.89 1.35 1.38 1.10 1.50 -
Price Multiplier on Announcement Date
31/10/20 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date - 27/08/20 21/08/19 28/08/18 21/08/17 26/08/16 20/08/15 -
Price 0.00 1.05 0.08 0.15 0.045 0.055 0.075 -
P/RPS 0.00 2.77 0.15 0.27 0.30 0.26 0.24 -
P/EPS 0.00 -77.89 -0.86 -4.08 -5.71 -2.71 -2.31 -
EY 0.00 -1.28 -116.53 -24.51 -17.52 -36.94 -43.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 13.13 0.89 1.50 1.13 1.10 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment