[WCT] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 24.82%
YoY- -87.89%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 879,905 444,285 1,708,704 1,161,477 738,036 363,082 1,794,064 -37.83%
PBT 137,968 111,304 -150,568 69,724 33,367 25,409 10,145 470.65%
Tax -35,347 -23,610 -33,926 -22,709 -10,914 -8,568 -44,696 -14.49%
NP 102,621 87,694 -184,494 47,015 22,453 16,841 -34,551 -
-
NP to SH 81,522 65,400 -218,430 9,242 7,404 -17 -27,624 -
-
Tax Rate 25.62% 21.21% - 32.57% 32.71% 33.72% 440.57% -
Total Cost 777,284 356,591 1,893,198 1,114,462 715,583 346,241 1,828,615 -43.49%
-
Net Worth 3,002,867 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 -2.73%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 8,292 - - - 10,010 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 3,002,867 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 -2.73%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.66% 19.74% -10.80% 4.05% 3.04% 4.64% -1.93% -
ROE 2.71% 2.19% -7.51% 0.30% 0.23% 0.00% -0.88% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 62.71 31.66 121.58 82.94 52.87 25.88 127.24 -37.63%
EPS 5.81 4.66 -15.59 0.66 0.53 0.00 -1.98 -
DPS 0.00 0.00 0.59 0.00 0.00 0.00 0.71 -
NAPS 2.14 2.13 2.07 2.23 2.26 2.26 2.22 -2.41%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 56.41 28.48 109.55 74.46 47.32 23.28 115.02 -37.83%
EPS 5.23 4.19 -14.00 0.59 0.47 0.00 -1.77 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.64 -
NAPS 1.9251 1.9161 1.8651 2.0021 2.0224 2.0329 2.0067 -2.73%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.515 0.575 0.53 0.395 0.48 0.375 0.87 -
P/RPS 0.82 1.82 0.44 0.48 0.91 1.45 0.68 13.30%
P/EPS 8.86 12.34 -3.41 59.85 90.49 -30,950.54 -44.41 -
EY 11.28 8.11 -29.32 1.67 1.11 0.00 -2.25 -
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.82 -
P/NAPS 0.24 0.27 0.26 0.18 0.21 0.17 0.39 -27.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 -
Price 0.55 0.485 0.575 0.42 0.405 0.495 0.39 -
P/RPS 0.88 1.53 0.47 0.51 0.77 1.91 0.31 100.61%
P/EPS 9.47 10.41 -3.70 63.64 76.35 -40,854.71 -19.91 -
EY 10.56 9.61 -27.03 1.57 1.31 0.00 -5.02 -
DY 0.00 0.00 1.03 0.00 0.00 0.00 1.82 -
P/NAPS 0.26 0.23 0.28 0.19 0.18 0.22 0.18 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment