[WCT] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 43652.94%
YoY- -88.25%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 444,285 1,708,704 1,161,477 738,036 363,082 1,794,064 1,333,028 -51.89%
PBT 111,304 -150,568 69,724 33,367 25,409 10,145 109,587 1.04%
Tax -23,610 -33,926 -22,709 -10,914 -8,568 -44,696 -37,693 -26.77%
NP 87,694 -184,494 47,015 22,453 16,841 -34,551 71,894 14.14%
-
NP to SH 65,400 -218,430 9,242 7,404 -17 -27,624 76,345 -9.79%
-
Tax Rate 21.21% - 32.57% 32.71% 33.72% 440.57% 34.40% -
Total Cost 356,591 1,893,198 1,114,462 715,583 346,241 1,828,615 1,261,134 -56.88%
-
Net Worth 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 -5.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 8,292 - - - 10,010 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 -5.28%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 19.74% -10.80% 4.05% 3.04% 4.64% -1.93% 5.39% -
ROE 2.19% -7.51% 0.30% 0.23% 0.00% -0.88% 2.35% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.66 121.58 82.94 52.87 25.88 127.24 94.56 -51.75%
EPS 4.66 -15.59 0.66 0.53 0.00 -1.98 5.48 -10.23%
DPS 0.00 0.59 0.00 0.00 0.00 0.71 0.00 -
NAPS 2.13 2.07 2.23 2.26 2.26 2.22 2.30 -4.98%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.66 114.05 77.53 49.26 24.24 119.75 88.98 -51.89%
EPS 4.37 -14.58 0.62 0.49 0.00 -1.84 5.10 -9.77%
DPS 0.00 0.55 0.00 0.00 0.00 0.67 0.00 -
NAPS 1.995 1.9419 2.0845 2.1057 2.1166 2.0893 2.1643 -5.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.575 0.53 0.395 0.48 0.375 0.87 0.90 -
P/RPS 1.82 0.44 0.48 0.91 1.45 0.68 0.95 54.19%
P/EPS 12.34 -3.41 59.85 90.49 -30,950.54 -44.41 16.62 -17.98%
EY 8.11 -29.32 1.67 1.11 0.00 -2.25 6.02 21.95%
DY 0.00 1.11 0.00 0.00 0.00 0.82 0.00 -
P/NAPS 0.27 0.26 0.18 0.21 0.17 0.39 0.39 -21.72%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 21/11/19 -
Price 0.485 0.575 0.42 0.405 0.495 0.39 0.90 -
P/RPS 1.53 0.47 0.51 0.77 1.91 0.31 0.95 37.35%
P/EPS 10.41 -3.70 63.64 76.35 -40,854.71 -19.91 16.62 -26.77%
EY 9.61 -27.03 1.57 1.31 0.00 -5.02 6.02 36.55%
DY 0.00 1.03 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 0.23 0.28 0.19 0.18 0.22 0.18 0.39 -29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment