[WCT] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 99.94%
YoY- -100.04%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,708,704 1,161,477 738,036 363,082 1,794,064 1,333,028 964,756 46.13%
PBT -150,568 69,724 33,367 25,409 10,145 109,587 98,186 -
Tax -33,926 -22,709 -10,914 -8,568 -44,696 -37,693 -37,878 -7.05%
NP -184,494 47,015 22,453 16,841 -34,551 71,894 60,308 -
-
NP to SH -218,430 9,242 7,404 -17 -27,624 76,345 63,020 -
-
Tax Rate - 32.57% 32.71% 33.72% 440.57% 34.40% 38.58% -
Total Cost 1,893,198 1,114,462 715,583 346,241 1,828,615 1,261,134 904,448 63.26%
-
Net Worth 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 -5.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,292 - - - 10,010 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 -5.53%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 1,417,359 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -10.80% 4.05% 3.04% 4.64% -1.93% 5.39% 6.25% -
ROE -7.51% 0.30% 0.23% 0.00% -0.88% 2.35% 1.99% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 121.58 82.94 52.87 25.88 127.24 94.56 69.39 45.09%
EPS -15.59 0.66 0.53 0.00 -1.98 5.48 4.55 -
DPS 0.59 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 2.07 2.23 2.26 2.26 2.22 2.30 2.28 -6.21%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 114.05 77.53 49.26 24.24 119.75 88.98 64.40 46.12%
EPS -14.58 0.62 0.49 0.00 -1.84 5.10 4.21 -
DPS 0.55 0.00 0.00 0.00 0.67 0.00 0.00 -
NAPS 1.9419 2.0845 2.1057 2.1166 2.0893 2.1643 2.116 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.53 0.395 0.48 0.375 0.87 0.90 1.06 -
P/RPS 0.44 0.48 0.91 1.45 0.68 0.95 1.53 -56.26%
P/EPS -3.41 59.85 90.49 -30,950.54 -44.41 16.62 23.39 -
EY -29.32 1.67 1.11 0.00 -2.25 6.02 4.28 -
DY 1.11 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 0.26 0.18 0.21 0.17 0.39 0.39 0.46 -31.52%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 21/11/19 27/08/19 -
Price 0.575 0.42 0.405 0.495 0.39 0.90 0.99 -
P/RPS 0.47 0.51 0.77 1.91 0.31 0.95 1.43 -52.21%
P/EPS -3.70 63.64 76.35 -40,854.71 -19.91 16.62 21.84 -
EY -27.03 1.57 1.31 0.00 -5.02 6.02 4.58 -
DY 1.03 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.28 0.19 0.18 0.22 0.18 0.39 0.43 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment