[WCT] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 365.35%
YoY- 2781.83%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,281,174 843,716 467,388 1,727,349 1,325,681 829,118 404,646 115.16%
PBT 285,710 85,336 47,065 -177,760 48,635 42,618 19,705 491.72%
Tax -20,978 -15,955 -7,807 -31,638 -11,085 -15,082 -4,330 185.49%
NP 264,732 69,381 39,258 -209,398 37,550 27,536 15,375 563.35%
-
NP to SH 220,634 47,412 16,141 -254,148 -8,227 5,317 -7,688 -
-
Tax Rate 7.34% 18.70% 16.59% - 22.79% 35.39% 21.97% -
Total Cost 1,016,442 774,335 428,130 1,936,747 1,288,131 801,582 389,271 89.29%
-
Net Worth 3,066,342 2,947,850 2,919,506 2,891,161 3,132,091 3,160,436 3,132,091 -1.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 3,066,342 2,947,850 2,919,506 2,891,161 3,132,091 3,160,436 3,132,091 -1.40%
NOSH 1,426,205 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.37%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.66% 8.22% 8.40% -12.12% 2.83% 3.32% 3.80% -
ROE 7.20% 1.61% 0.55% -8.79% -0.26% 0.17% -0.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 89.83 59.53 32.98 121.88 93.54 58.50 28.55 114.27%
EPS 15.47 3.35 1.14 -17.93 -0.58 0.38 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.08 2.06 2.04 2.21 2.23 2.21 -1.81%
Adjusted Per Share Value based on latest NOSH - 1,443,516
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 82.14 54.09 29.96 110.74 84.99 53.15 25.94 115.18%
EPS 14.14 3.04 1.03 -16.29 -0.53 0.34 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9658 1.8899 1.8717 1.8535 2.008 2.0262 2.008 -1.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 0.87 0.545 0.495 0.565 0.41 0.425 -
P/RPS 1.04 1.46 1.65 0.41 0.60 0.70 1.49 -21.26%
P/EPS 6.01 26.01 47.85 -2.76 -97.33 109.28 -78.35 -
EY 16.63 3.85 2.09 -36.23 -1.03 0.92 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.26 0.24 0.26 0.18 0.19 72.11%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 29/02/24 23/11/23 29/08/23 25/05/23 -
Price 0.905 1.06 0.545 0.535 0.52 0.515 0.415 -
P/RPS 1.01 1.78 1.65 0.44 0.56 0.88 1.45 -21.36%
P/EPS 5.85 31.69 47.85 -2.98 -89.58 137.27 -76.50 -
EY 17.09 3.16 2.09 -33.52 -1.12 0.73 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.26 0.26 0.24 0.23 0.19 69.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment