[WCT] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 62.17%
YoY- 126.14%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,595,471 1,209,692 539,791 1,905,876 1,326,480 856,716 472,884 124.78%
PBT 153,571 121,474 55,297 230,649 149,152 83,327 44,532 128.08%
Tax -50,603 -41,494 -16,998 -78,732 -56,419 -31,118 -14,062 134.64%
NP 102,968 79,980 38,299 151,917 92,733 52,209 30,470 125.02%
-
NP to SH 108,289 82,162 38,385 154,622 95,348 54,561 32,844 121.36%
-
Tax Rate 32.95% 34.16% 30.74% 34.13% 37.83% 37.34% 31.58% -
Total Cost 1,492,503 1,129,712 501,492 1,753,959 1,233,747 804,507 442,414 124.76%
-
Net Worth 3,098,576 3,120,250 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 7.77%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 42,457 - - - -
Div Payout % - - - 27.46% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 3,098,576 3,120,250 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 7.77%
NOSH 1,416,392 1,415,581 1,415,581 1,415,581 1,354,375 1,321,089 1,253,030 8.50%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.45% 6.61% 7.10% 7.97% 6.99% 6.09% 6.44% -
ROE 3.49% 2.63% 1.22% 4.92% 3.23% 1.91% 1.19% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 115.34 86.07 38.14 134.67 97.94 64.85 37.74 110.45%
EPS 7.73 5.83 2.71 11.29 7.04 4.13 2.62 105.57%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.24 2.22 2.22 2.22 2.18 2.16 2.21 0.90%
Adjusted Per Share Value based on latest NOSH - 1,415,581
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 102.29 77.55 34.61 122.19 85.04 54.92 30.32 124.77%
EPS 6.94 5.27 2.46 9.91 6.11 3.50 2.11 121.00%
DPS 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
NAPS 1.9865 2.0004 2.0144 2.0143 1.8929 1.8294 1.7753 7.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.89 0.81 1.31 1.62 1.75 2.06 1.93 -
P/RPS 0.77 0.94 3.43 1.20 1.79 3.18 5.11 -71.65%
P/EPS 11.37 13.86 48.30 14.83 24.86 49.88 73.63 -71.18%
EY 8.80 7.22 2.07 6.74 4.02 2.00 1.36 246.84%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.59 0.73 0.80 0.95 0.87 -40.40%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 23/05/18 26/02/18 22/11/17 24/08/17 29/05/17 -
Price 0.815 0.92 0.795 1.58 1.65 1.85 2.14 -
P/RPS 0.71 1.07 2.08 1.17 1.68 2.85 5.67 -74.93%
P/EPS 10.41 15.74 29.31 14.46 23.44 44.79 81.64 -74.63%
EY 9.61 6.35 3.41 6.91 4.27 2.23 1.22 295.39%
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.36 0.71 0.76 0.86 0.97 -48.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment