[WCT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -51.96%
YoY- 272.13%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,905,876 1,326,480 856,716 472,884 1,933,604 1,480,437 1,066,030 47.14%
PBT 230,649 149,152 83,327 44,532 122,000 110,633 74,987 111.06%
Tax -78,732 -56,419 -31,118 -14,062 -56,831 -43,600 -32,823 78.90%
NP 151,917 92,733 52,209 30,470 65,169 67,033 42,164 134.47%
-
NP to SH 154,622 95,348 54,561 32,844 68,375 64,866 40,897 142.10%
-
Tax Rate 34.13% 37.83% 37.34% 31.58% 46.58% 39.41% 43.77% -
Total Cost 1,753,959 1,233,747 804,507 442,414 1,868,435 1,413,404 1,023,866 43.02%
-
Net Worth 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 2,619,384 12.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 42,457 - - - - - - -
Div Payout % 27.46% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 2,619,384 12.85%
NOSH 1,415,581 1,354,375 1,321,089 1,253,030 1,243,181 1,240,267 1,235,558 9.46%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.97% 6.99% 6.09% 6.44% 3.37% 4.53% 3.96% -
ROE 4.92% 3.23% 1.91% 1.19% 2.51% 2.43% 1.56% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 134.67 97.94 64.85 37.74 155.54 119.36 86.28 34.44%
EPS 11.29 7.04 4.13 2.62 5.50 5.23 3.31 126.08%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.18 2.16 2.21 2.19 2.15 2.12 3.11%
Adjusted Per Share Value based on latest NOSH - 1,253,030
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 122.19 85.04 54.92 30.32 123.96 94.91 68.34 47.15%
EPS 9.91 6.11 3.50 2.11 4.38 4.16 2.62 142.17%
DPS 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0143 1.8929 1.8294 1.7753 1.7454 1.7095 1.6793 12.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.62 1.75 2.06 1.93 1.73 1.61 1.50 -
P/RPS 1.20 1.79 3.18 5.11 1.11 1.35 1.74 -21.88%
P/EPS 14.83 24.86 49.88 73.63 31.45 30.78 45.32 -52.41%
EY 6.74 4.02 2.00 1.36 3.18 3.25 2.21 109.87%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.95 0.87 0.79 0.75 0.71 1.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 23/08/16 -
Price 1.58 1.65 1.85 2.14 1.91 1.93 1.59 -
P/RPS 1.17 1.68 2.85 5.67 1.23 1.62 1.84 -25.99%
P/EPS 14.46 23.44 44.79 81.64 34.73 36.90 48.04 -54.98%
EY 6.91 4.27 2.23 1.22 2.88 2.71 2.08 122.15%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.86 0.97 0.87 0.90 0.75 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment