[WCT] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 21.14%
YoY- -29.5%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 738,036 363,082 1,794,064 1,333,028 964,756 514,649 2,333,376 -53.61%
PBT 33,367 25,409 10,145 109,587 98,186 60,004 154,816 -64.08%
Tax -10,914 -8,568 -44,696 -37,693 -37,878 -21,185 -104,680 -77.87%
NP 22,453 16,841 -34,551 71,894 60,308 38,819 50,136 -41.49%
-
NP to SH 7,404 -17 -27,624 76,345 63,020 40,323 111,781 -83.65%
-
Tax Rate 32.71% 33.72% 440.57% 34.40% 38.58% 35.31% 67.62% -
Total Cost 715,583 346,241 1,828,615 1,261,134 904,448 475,830 2,283,240 -53.89%
-
Net Worth 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 3,133,955 3,106,332 1.03%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 10,010 - - - 23,608 -
Div Payout % - - 0.00% - - - 21.12% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 3,133,955 3,106,332 1.03%
NOSH 1,418,150 1,418,150 1,418,150 1,418,112 1,417,359 1,416,419 1,416,403 0.08%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.04% 4.64% -1.93% 5.39% 6.25% 7.54% 2.15% -
ROE 0.23% 0.00% -0.88% 2.35% 1.99% 1.29% 3.60% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 52.87 25.88 127.24 94.56 69.39 37.28 169.01 -53.95%
EPS 0.53 0.00 -1.98 5.48 4.55 2.92 8.01 -83.66%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 1.71 -
NAPS 2.26 2.26 2.22 2.30 2.28 2.27 2.25 0.29%
Adjusted Per Share Value based on latest NOSH - 1,418,112
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.32 23.28 115.02 85.46 61.85 32.99 149.59 -53.60%
EPS 0.47 0.00 -1.77 4.89 4.04 2.59 7.17 -83.76%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 1.51 -
NAPS 2.0224 2.0329 2.0067 2.0788 2.0323 2.0092 1.9915 1.03%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.48 0.375 0.87 0.90 1.06 0.83 0.675 -
P/RPS 0.91 1.45 0.68 0.95 1.53 2.23 0.40 73.06%
P/EPS 90.49 -30,950.54 -44.41 16.62 23.39 28.42 8.34 390.81%
EY 1.11 0.00 -2.25 6.02 4.28 3.52 11.99 -79.56%
DY 0.00 0.00 0.82 0.00 0.00 0.00 2.53 -
P/NAPS 0.21 0.17 0.39 0.39 0.46 0.37 0.30 -21.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 02/04/20 21/11/19 27/08/19 27/05/19 28/02/19 -
Price 0.405 0.495 0.39 0.90 0.99 0.91 0.845 -
P/RPS 0.77 1.91 0.31 0.95 1.43 2.44 0.50 33.39%
P/EPS 76.35 -40,854.71 -19.91 16.62 21.84 31.16 10.44 277.22%
EY 1.31 0.00 -5.02 6.02 4.58 3.21 9.58 -73.48%
DY 0.00 0.00 1.82 0.00 0.00 0.00 2.02 -
P/NAPS 0.18 0.22 0.18 0.39 0.43 0.40 0.38 -39.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment