[PLS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -318.92%
YoY- -103.8%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,476 24,768 12,210 40,434 32,141 21,751 10,299 131.81%
PBT -2,906 -2,953 -3,342 -16,830 -7,781 -403 -115 756.07%
Tax 0 2,953 3,342 16,830 15,468 403 0 -
NP -2,906 0 0 0 7,687 0 -115 756.07%
-
NP to SH -2,906 -2,953 -3,342 -16,828 7,687 -402 -115 756.07%
-
Tax Rate - - - - - - - -
Total Cost 39,382 24,768 12,210 40,434 24,454 21,751 10,414 142.14%
-
Net Worth 0 12,675 12,245 15,642 24,730 32,017 32,346 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 12,675 12,245 15,642 24,730 32,017 32,346 -
NOSH 21,784 19,805 19,798 19,800 19,801 19,802 19,827 6.45%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -7.97% 0.00% 0.00% 0.00% 23.92% 0.00% -1.12% -
ROE 0.00% -23.30% -27.29% -107.58% 31.08% -1.26% -0.36% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 167.44 125.06 61.67 204.21 162.31 109.84 51.94 117.76%
EPS -14.55 -14.91 -16.88 -84.99 -38.82 -2.03 -0.58 751.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.64 0.6185 0.79 1.2489 1.6168 1.6314 -
Adjusted Per Share Value based on latest NOSH - 19,799
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.95 5.40 2.66 8.81 7.00 4.74 2.24 132.13%
EPS -0.63 -0.64 -0.73 -3.67 1.67 -0.09 -0.03 656.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0276 0.0267 0.0341 0.0539 0.0697 0.0705 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.24 0.82 0.51 0.66 0.93 1.78 2.00 -
P/RPS 0.74 0.66 0.83 0.32 0.57 1.62 3.85 -66.59%
P/EPS -9.30 -5.50 -3.02 -0.78 2.40 -87.68 -344.83 -90.94%
EY -10.76 -18.18 -33.10 -128.77 41.74 -1.14 -0.29 1005.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.28 0.82 0.84 0.74 1.10 1.23 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 19/09/00 -
Price 1.22 1.05 1.18 0.52 0.72 1.05 1.76 -
P/RPS 0.73 0.84 1.91 0.25 0.44 0.96 3.39 -63.97%
P/EPS -9.15 -7.04 -6.99 -0.61 1.85 -51.72 -303.45 -90.25%
EY -10.93 -14.20 -14.31 -163.44 53.92 -1.93 -0.33 924.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 1.91 0.66 0.58 0.65 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment