[PLS] QoQ TTM Result on 31-Mar-2001 [#4]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -13.24%
YoY- -161.52%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 44,769 43,451 42,345 40,434 52,898 56,086 58,820 -16.59%
PBT -11,955 -19,380 -20,057 -16,830 -16,865 -8,492 -8,188 28.61%
Tax 12,391 19,769 20,057 16,830 16,865 9,219 8,927 24.35%
NP 436 389 0 0 0 727 739 -29.58%
-
NP to SH -12,047 -19,379 -20,056 -16,829 -14,862 -6,850 -6,550 49.94%
-
Tax Rate - - - - - - - -
Total Cost 44,333 43,062 42,345 40,434 52,898 55,359 58,081 -16.43%
-
Net Worth 0 12,702 12,245 15,641 24,730 32,112 32,346 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 12,702 12,245 15,641 24,730 32,112 32,346 -
NOSH 21,363 19,846 19,798 19,799 19,801 19,862 19,827 5.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.97% 0.90% 0.00% 0.00% 0.00% 1.30% 1.26% -
ROE 0.00% -152.57% -163.78% -107.59% -60.10% -21.33% -20.25% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 209.56 218.93 213.88 204.22 267.14 282.38 296.66 -20.63%
EPS -56.39 -97.64 -101.30 -85.00 -75.05 -34.49 -33.03 42.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.64 0.6185 0.79 1.2489 1.6168 1.6314 -
Adjusted Per Share Value based on latest NOSH - 19,799
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.75 9.46 9.22 8.81 11.52 12.22 12.81 -16.59%
EPS -2.62 -4.22 -4.37 -3.67 -3.24 -1.49 -1.43 49.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0277 0.0267 0.0341 0.0539 0.0699 0.0705 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.24 0.82 0.51 0.66 0.93 1.78 2.00 -
P/RPS 0.59 0.37 0.24 0.32 0.35 0.63 0.67 -8.10%
P/EPS -2.20 -0.84 -0.50 -0.78 -1.24 -5.16 -6.05 -48.95%
EY -45.48 -119.08 -198.63 -128.79 -80.70 -19.38 -16.52 96.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.28 0.82 0.84 0.74 1.10 1.23 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 19/09/00 -
Price 1.22 1.05 1.18 0.52 0.72 1.05 1.76 -
P/RPS 0.58 0.48 0.55 0.25 0.27 0.37 0.59 -1.13%
P/EPS -2.16 -1.08 -1.16 -0.61 -0.96 -3.04 -5.33 -45.14%
EY -46.22 -92.99 -85.85 -163.46 -104.24 -32.85 -18.77 82.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 1.91 0.66 0.58 0.65 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment