[PLS] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -13.24%
YoY- -161.52%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 104,721 90,807 57,938 40,434 48,521 21.19%
PBT 5,196 3,911 -6,057 -16,830 -8,073 -
Tax -1,727 28 3,343 16,830 8,812 -
NP 3,469 3,939 -2,714 0 739 47.15%
-
NP to SH 3,469 3,939 -6,056 -16,829 -6,435 -
-
Tax Rate 33.24% -0.72% - - - -
Total Cost 101,252 86,868 60,652 40,434 47,782 20.63%
-
Net Worth 46,405 20,891 16,982 15,641 32,409 9.38%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 46,405 20,891 16,982 15,641 32,409 9.38%
NOSH 44,620 21,761 21,772 19,799 19,795 22.51%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.31% 4.34% -4.68% 0.00% 1.52% -
ROE 7.48% 18.85% -35.66% -107.59% -19.86% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 234.69 417.28 266.11 204.22 245.11 -1.07%
EPS 7.77 18.10 -27.81 -85.00 -32.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.96 0.78 0.79 1.6372 -10.71%
Adjusted Per Share Value based on latest NOSH - 19,799
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.81 19.78 12.62 8.81 10.57 21.18%
EPS 0.76 0.86 -1.32 -3.67 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.0455 0.037 0.0341 0.0706 9.38%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.34 0.78 1.26 0.66 1.22 -
P/RPS 0.14 0.19 0.47 0.32 0.50 -27.24%
P/EPS 4.37 4.31 -4.53 -0.78 -3.75 -
EY 22.87 23.21 -22.08 -128.79 -26.65 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.81 1.62 0.84 0.75 -18.54%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 04/06/04 28/05/03 29/05/02 23/05/01 - -
Price 0.26 0.72 1.19 0.52 0.00 -
P/RPS 0.11 0.17 0.45 0.25 0.00 -
P/EPS 3.34 3.98 -4.28 -0.61 0.00 -
EY 29.90 25.14 -23.37 -163.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.75 1.53 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment