[NATWIDE] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -178.87%
YoY- -863.36%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 19,196 86,576 63,329 40,420 21,259 91,919 70,863 -58.16%
PBT -403 -15,150 -9,489 -6,939 -2,058 -6,088 -1,992 -65.57%
Tax -100 -687 -105 -55 0 -70 -242 -44.55%
NP -503 -15,837 -9,594 -6,994 -2,058 -6,158 -2,234 -63.02%
-
NP to SH -503 -15,837 -9,594 -6,994 -2,508 -6,158 -2,234 -63.02%
-
Tax Rate - - - - - - - -
Total Cost 19,699 102,413 72,923 47,414 23,317 98,077 73,097 -58.31%
-
Net Worth 3,967,656 3,967,656 4,628,932 4,869,396 6,599,999 5,590,250 59,453 1549.49%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 3,967,656 3,967,656 4,628,932 4,869,396 6,599,999 5,590,250 59,453 1549.49%
NOSH 120,232 120,232 120,232 60,116 73,333 60,110 60,053 58.91%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.62% -18.29% -15.15% -17.30% -9.68% -6.70% -3.15% -
ROE -0.01% -0.40% -0.21% -0.14% -0.04% -0.11% -3.76% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.93 144.01 105.34 67.24 28.99 152.92 118.00 -58.19%
EPS -0.84 -13.17 -15.78 -11.54 -3.42 -10.24 -3.72 -62.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 66.00 66.00 77.00 81.00 90.00 93.00 0.99 1548.35%
Adjusted Per Share Value based on latest NOSH - 60,116
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.58 70.25 51.39 32.80 17.25 74.59 57.50 -58.16%
EPS -0.41 -12.85 -7.78 -5.68 -2.04 -5.00 -1.81 -62.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 32.195 32.195 37.5609 39.5121 53.5548 45.3613 0.4824 1549.55%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.78 0.70 0.48 0.86 0.75 0.705 0.80 -
P/RPS 2.44 0.49 0.46 1.28 2.59 0.46 0.68 134.56%
P/EPS -93.22 -2.66 -3.01 -7.39 -21.93 -6.88 -21.51 166.05%
EY -1.07 -37.63 -33.25 -13.53 -4.56 -14.53 -4.65 -62.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.81 -94.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 01/06/17 22/02/17 28/11/16 30/08/16 31/05/16 25/02/16 -
Price 0.74 0.485 0.46 0.82 0.70 0.75 0.71 -
P/RPS 2.32 0.34 0.44 1.22 2.41 0.49 0.60 146.55%
P/EPS -88.44 -1.84 -2.88 -7.05 -20.47 -7.32 -19.09 178.16%
EY -1.13 -54.32 -34.69 -14.19 -4.89 -13.66 -5.24 -64.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.72 -94.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment