[NATWIDE] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -53.17%
YoY- -1914.63%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 84,844 86,575 84,384 86,317 89,951 91,920 95,397 -7.52%
PBT -14,139 -15,160 -13,595 -12,449 -8,157 -6,089 -1,592 329.43%
Tax -100 -886 -27 -82 -24 -69 -796 -74.94%
NP -14,239 -16,046 -13,622 -12,531 -8,181 -6,158 -2,388 229.18%
-
NP to SH -14,239 -16,046 -13,622 -12,531 -8,181 -6,158 -2,388 229.18%
-
Tax Rate - - - - - - - -
Total Cost 99,083 102,621 98,006 98,848 98,132 98,078 97,785 0.88%
-
Net Worth 3,967,656 3,967,656 4,628,932 4,869,396 6,599,999 5,591,884 59,518 1548.29%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 3,967,656 3,967,656 4,628,932 4,869,396 6,599,999 5,591,884 59,518 1548.29%
NOSH 120,232 60,116 60,116 60,116 73,333 60,127 60,119 58.80%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -16.78% -18.53% -16.14% -14.52% -9.09% -6.70% -2.50% -
ROE -0.36% -0.40% -0.29% -0.26% -0.12% -0.11% -4.01% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 141.13 144.01 140.37 143.58 122.66 152.87 158.68 -7.52%
EPS -23.69 -26.69 -22.66 -20.84 -11.16 -10.24 -3.97 229.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 66.00 66.00 77.00 81.00 90.00 93.00 0.99 1548.35%
Adjusted Per Share Value based on latest NOSH - 60,116
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 68.85 70.25 68.47 70.04 72.99 74.59 77.41 -7.52%
EPS -11.55 -13.02 -11.05 -10.17 -6.64 -5.00 -1.94 228.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 32.195 32.195 37.5609 39.5121 53.5548 45.3746 0.483 1548.18%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.78 0.70 0.48 0.86 0.75 0.705 0.80 -
P/RPS 0.55 0.49 0.34 0.60 0.61 0.46 0.50 6.56%
P/EPS -3.29 -2.62 -2.12 -4.13 -6.72 -6.88 -20.14 -70.14%
EY -30.37 -38.13 -47.21 -24.24 -14.87 -14.53 -4.97 234.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.81 -94.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 01/06/17 22/02/17 28/11/16 30/08/16 31/05/16 25/02/16 -
Price 0.74 0.485 0.46 0.82 0.70 0.75 0.71 -
P/RPS 0.52 0.34 0.33 0.57 0.57 0.49 0.45 10.12%
P/EPS -3.12 -1.82 -2.03 -3.93 -6.27 -7.32 -17.87 -68.79%
EY -32.01 -55.03 -49.26 -25.42 -15.94 -13.66 -5.59 220.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.72 -94.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment