[BERTAM] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -37.54%
YoY- -141.85%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 129,426 129,426 11,255 11,255 6,986 1,067 131,026 -0.81%
PBT 70,732 72,035 -29,178 -7,230 -5,091 -2,056 18,040 148.85%
Tax -17 0 4,781 228 0 0 -5,323 -97.83%
NP 70,715 72,035 -24,397 -7,002 -5,091 -2,056 12,717 214.19%
-
NP to SH 70,715 72,035 -24,395 -7,002 -5,091 -2,056 12,717 214.19%
-
Tax Rate 0.02% 0.00% - - - - 29.51% -
Total Cost 58,711 57,391 35,652 18,257 12,077 3,123 118,309 -37.34%
-
Net Worth 215,026 215,026 144,729 161,269 167,472 165,404 184,034 10.94%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 215,026 215,026 144,729 161,269 167,472 165,404 184,034 10.94%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,780 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 54.64% 55.66% -216.77% -62.21% -72.87% -192.69% 9.71% -
ROE 32.89% 33.50% -16.86% -4.34% -3.04% -1.24% 6.91% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 62.60 62.60 5.44 5.44 3.38 0.52 63.36 -0.80%
EPS 34.20 34.84 -11.80 -3.39 -2.46 -0.99 6.15 214.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 0.70 0.78 0.81 0.80 0.89 10.95%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.75 26.75 2.33 2.33 1.44 0.22 27.08 -0.81%
EPS 14.62 14.89 -5.04 -1.45 -1.05 -0.42 2.63 214.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4444 0.4444 0.2991 0.3333 0.3462 0.3419 0.3804 10.93%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.50 0.545 0.61 0.625 0.455 0.52 0.51 -
P/RPS 0.80 0.87 11.21 11.48 13.47 100.76 0.80 0.00%
P/EPS 1.46 1.56 -5.17 -18.46 -18.48 -52.29 8.29 -68.61%
EY 68.40 63.93 -19.34 -5.42 -5.41 -1.91 12.06 218.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.87 0.80 0.56 0.65 0.57 -10.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 25/02/16 -
Price 0.44 0.49 0.58 0.64 0.545 0.48 0.50 -
P/RPS 0.70 0.78 10.65 11.76 16.13 93.01 0.79 -7.75%
P/EPS 1.29 1.41 -4.92 -18.90 -22.13 -48.27 8.13 -70.72%
EY 77.73 71.10 -20.34 -5.29 -4.52 -2.07 12.30 242.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.83 0.82 0.67 0.60 0.56 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment