[BERTAM] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -37.54%
YoY- -141.85%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 7,675 0 145,248 11,255 122,583 25,950 19,959 -14.71%
PBT -5,220 -681 68,497 -7,230 22,998 2,424 3,605 -
Tax 2,837 -45 -17 228 -6,266 -785 -884 -
NP -2,383 -726 68,480 -7,002 16,732 1,639 2,721 -
-
NP to SH -2,383 -724 68,480 -7,002 16,732 1,638 2,738 -
-
Tax Rate - - 0.02% - 27.25% 32.38% 24.52% -
Total Cost 10,058 726 76,768 18,257 105,851 24,311 17,238 -8.58%
-
Net Worth 184,012 206,756 212,958 161,269 188,147 17,160,748 171,607 1.16%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 184,012 206,756 212,958 161,269 188,147 17,160,748 171,607 1.16%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -31.05% 0.00% 47.15% -62.21% 13.65% 6.32% 13.63% -
ROE -1.30% -0.35% 32.16% -4.34% 8.89% 0.01% 1.60% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.71 0.00 70.25 5.44 59.29 12.55 9.65 -14.72%
EPS -1.15 -0.35 33.12 -3.39 8.09 0.79 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.00 1.03 0.78 0.91 83.00 0.83 1.16%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.59 0.00 30.02 2.33 25.34 5.36 4.13 -14.70%
EPS -0.49 -0.15 14.15 -1.45 3.46 0.34 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3803 0.4274 0.4402 0.3333 0.3889 35.4703 0.3547 1.16%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.16 0.285 0.465 0.625 0.58 0.91 0.715 -
P/RPS 4.31 0.00 0.66 11.48 0.98 7.25 7.41 -8.63%
P/EPS -13.88 -81.39 1.40 -18.46 7.17 114.86 53.99 -
EY -7.20 -1.23 71.23 -5.42 13.95 0.87 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.29 0.45 0.80 0.64 0.01 0.86 -22.93%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 24/11/17 23/11/16 26/11/15 26/11/14 27/11/13 -
Price 0.25 0.30 0.42 0.64 0.55 0.825 0.60 -
P/RPS 6.73 0.00 0.60 11.76 0.93 6.57 6.22 1.32%
P/EPS -21.69 -85.67 1.27 -18.90 6.80 104.14 45.31 -
EY -4.61 -1.17 78.86 -5.29 14.71 0.96 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.41 0.82 0.60 0.01 0.72 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment