[SAM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 2.82%
YoY- -69.08%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 55,414 41,756 19,870 90,638 67,041 51,265 24,529 72.25%
PBT 7,337 7,894 2,932 4,048 4,176 6,632 3,571 61.68%
Tax -829 -743 -378 -475 -701 -645 -619 21.52%
NP 6,508 7,151 2,554 3,573 3,475 5,987 2,952 69.47%
-
NP to SH 6,508 7,151 2,554 3,573 3,475 5,987 2,952 69.47%
-
Tax Rate 11.30% 9.41% 12.89% 11.73% 16.79% 9.73% 17.33% -
Total Cost 48,906 34,605 17,316 87,065 63,566 45,278 21,577 72.63%
-
Net Worth 92,807 104,435 102,468 95,245 95,099 98,062 94,628 -1.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,574 - - - -
Div Payout % - - - 72.05% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 92,807 104,435 102,468 95,245 95,099 98,062 94,628 -1.28%
NOSH 57,288 51,446 51,491 51,484 51,405 51,612 51,428 7.46%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.74% 17.13% 12.85% 3.94% 5.18% 11.68% 12.03% -
ROE 7.01% 6.85% 2.49% 3.75% 3.65% 6.11% 3.12% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 96.73 81.16 38.59 176.05 130.42 99.33 47.70 60.28%
EPS 11.36 13.90 4.96 6.94 6.76 11.60 5.74 57.69%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.62 2.03 1.99 1.85 1.85 1.90 1.84 -8.14%
Adjusted Per Share Value based on latest NOSH - 49,499
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.19 6.17 2.94 13.40 9.91 7.58 3.63 72.10%
EPS 0.96 1.06 0.38 0.53 0.51 0.89 0.44 68.30%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.1372 0.1544 0.1515 0.1408 0.1406 0.145 0.1399 -1.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.92 3.16 2.18 2.13 2.28 3.16 4.82 -
P/RPS 3.02 3.89 5.65 1.21 1.75 3.18 10.11 -55.34%
P/EPS 25.70 22.73 43.95 30.69 33.73 27.24 83.97 -54.61%
EY 3.89 4.40 2.28 3.26 2.96 3.67 1.19 120.41%
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 1.80 1.56 1.10 1.15 1.23 1.66 2.62 -22.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 05/02/02 04/01/02 24/08/01 06/07/01 12/02/01 13/11/00 -
Price 2.75 2.72 3.50 2.69 2.20 2.85 4.30 -
P/RPS 2.84 3.35 9.07 1.53 1.69 2.87 9.02 -53.75%
P/EPS 24.21 19.57 70.56 38.76 32.54 24.57 74.91 -52.93%
EY 4.13 5.11 1.42 2.58 3.07 4.07 1.33 112.99%
DY 0.00 0.00 0.00 1.86 0.00 0.00 0.00 -
P/NAPS 1.70 1.34 1.76 1.45 1.19 1.50 2.34 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment