[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 96.94%
YoY- -87.17%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 78,770 287,372 217,129 140,081 65,169 262,717 192,969 -45.00%
PBT 4,372 5,833 5,041 3,669 1,876 17,666 14,296 -54.64%
Tax -1,821 -3,793 -3,356 -2,639 -1,353 -5,575 -3,472 -34.98%
NP 2,551 2,040 1,685 1,030 523 12,091 10,824 -61.87%
-
NP to SH 2,551 2,040 1,685 1,030 523 12,091 10,824 -61.87%
-
Tax Rate 41.65% 65.03% 66.57% 71.93% 72.12% 31.56% 24.29% -
Total Cost 76,219 285,332 215,444 139,051 64,646 250,626 182,145 -44.08%
-
Net Worth 98,774 94,031 95,030 94,250 94,219 55,551 54,740 48.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 98,774 94,031 95,030 94,250 94,219 55,551 54,740 48.26%
NOSH 40,816 39,843 39,928 39,768 39,923 20,348 20,349 59.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.24% 0.71% 0.78% 0.74% 0.80% 4.60% 5.61% -
ROE 2.58% 2.17% 1.77% 1.09% 0.56% 21.77% 19.77% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 192.99 721.25 543.79 352.24 163.23 1,291.08 948.27 -65.43%
EPS 6.25 5.12 4.22 2.59 1.31 40.04 53.19 -76.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.36 2.38 2.37 2.36 2.73 2.69 -6.81%
Adjusted Per Share Value based on latest NOSH - 39,921
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.84 79.70 60.22 38.85 18.07 72.86 53.51 -45.00%
EPS 0.71 0.57 0.47 0.29 0.15 3.35 3.00 -61.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2739 0.2608 0.2635 0.2614 0.2613 0.1541 0.1518 48.26%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.04 0.99 0.96 1.00 1.11 1.20 3.40 -
P/RPS 0.54 0.14 0.18 0.28 0.68 0.09 0.36 31.06%
P/EPS 16.64 19.34 22.75 38.61 84.73 2.02 6.39 89.38%
EY 6.01 5.17 4.40 2.59 1.18 49.52 15.64 -47.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.40 0.42 0.47 0.44 1.26 -51.19%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 -
Price 1.21 1.15 1.00 1.14 1.00 1.40 1.61 -
P/RPS 0.63 0.16 0.18 0.32 0.61 0.11 0.17 139.66%
P/EPS 19.36 22.46 23.70 44.02 76.34 2.36 3.03 244.71%
EY 5.17 4.45 4.22 2.27 1.31 42.44 33.04 -70.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.42 0.48 0.42 0.51 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment