[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 11.71%
YoY- -7.56%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 217,129 140,081 65,169 262,717 192,969 127,540 64,001 125.61%
PBT 5,041 3,669 1,876 17,666 14,296 10,522 5,435 -4.88%
Tax -3,356 -2,639 -1,353 -5,575 -3,472 -2,497 -1,000 123.98%
NP 1,685 1,030 523 12,091 10,824 8,025 4,435 -47.51%
-
NP to SH 1,685 1,030 523 12,091 10,824 8,025 4,435 -47.51%
-
Tax Rate 66.57% 71.93% 72.12% 31.56% 24.29% 23.73% 18.40% -
Total Cost 215,444 139,051 64,646 250,626 182,145 119,515 59,566 135.44%
-
Net Worth 95,030 94,250 94,219 55,551 54,740 53,527 49,865 53.65%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,030 94,250 94,219 55,551 54,740 53,527 49,865 53.65%
NOSH 39,928 39,768 39,923 20,348 20,349 20,352 20,353 56.64%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.78% 0.74% 0.80% 4.60% 5.61% 6.29% 6.93% -
ROE 1.77% 1.09% 0.56% 21.77% 19.77% 14.99% 8.89% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 543.79 352.24 163.23 1,291.08 948.27 626.65 314.45 44.02%
EPS 4.22 2.59 1.31 40.04 53.19 39.43 21.79 -66.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.37 2.36 2.73 2.69 2.63 2.45 -1.91%
Adjusted Per Share Value based on latest NOSH - 20,339
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.07 39.40 18.33 73.90 54.28 35.87 18.00 125.62%
EPS 0.47 0.29 0.15 3.40 3.04 2.26 1.25 -47.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2673 0.2651 0.265 0.1563 0.154 0.1506 0.1403 53.62%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.96 1.00 1.11 1.20 3.40 3.65 3.72 -
P/RPS 0.18 0.28 0.68 0.09 0.36 0.58 1.18 -71.41%
P/EPS 22.75 38.61 84.73 2.02 6.39 9.26 17.07 21.08%
EY 4.40 2.59 1.18 49.52 15.64 10.80 5.86 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.47 0.44 1.26 1.39 1.52 -58.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 09/08/00 02/05/00 -
Price 1.00 1.14 1.00 1.40 1.61 3.62 3.80 -
P/RPS 0.18 0.32 0.61 0.11 0.17 0.58 1.21 -71.89%
P/EPS 23.70 44.02 76.34 2.36 3.03 9.18 17.44 22.66%
EY 4.22 2.27 1.31 42.44 33.04 10.89 5.73 -18.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.42 0.51 0.60 1.38 1.55 -58.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment