[PRESTAR] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 29.19%
YoY- -76.6%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 129,544 86,731 83,543 77,048 65,429 45,784 0 -100.00%
PBT 16,223 4,693 5,543 1,372 3,774 4,294 0 -100.00%
Tax -8,905 -2,177 -2,446 -717 -975 -530 0 -100.00%
NP 7,318 2,516 3,097 655 2,799 3,764 0 -100.00%
-
NP to SH 7,318 2,516 3,097 655 2,799 3,764 0 -100.00%
-
Tax Rate 54.89% 46.39% 44.13% 52.26% 25.83% 12.34% - -
Total Cost 122,226 84,215 80,446 76,393 62,630 42,020 0 -100.00%
-
Net Worth 138,141 117,102 105,281 95,054 54,758 42,319 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 138,141 117,102 105,281 95,054 54,758 42,319 0 -100.00%
NOSH 87,431 85,476 40,965 39,939 20,356 20,345 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.65% 2.90% 3.71% 0.85% 4.28% 8.22% 0.00% -
ROE 5.30% 2.15% 2.94% 0.69% 5.11% 8.89% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 148.17 101.47 203.93 192.91 321.42 225.03 0.00 -100.00%
EPS 8.37 2.94 7.56 1.64 13.75 18.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.37 2.57 2.38 2.69 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,939
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.44 24.40 23.50 21.67 18.40 12.88 0.00 -100.00%
EPS 2.06 0.71 0.87 0.18 0.79 1.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3886 0.3294 0.2961 0.2674 0.154 0.119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.73 0.71 1.45 0.96 3.40 0.00 0.00 -
P/RPS 0.49 0.70 0.71 0.50 1.06 0.00 0.00 -100.00%
P/EPS 8.72 24.12 19.18 58.54 24.73 0.00 0.00 -100.00%
EY 11.47 4.15 5.21 1.71 4.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.56 0.40 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 21/11/03 21/11/02 27/11/01 21/11/00 17/11/99 - -
Price 0.75 0.89 1.20 1.00 1.61 0.00 0.00 -
P/RPS 0.51 0.88 0.59 0.52 0.50 0.00 0.00 -100.00%
P/EPS 8.96 30.24 15.87 60.98 11.71 0.00 0.00 -100.00%
EY 11.16 3.31 6.30 1.64 8.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.65 0.47 0.42 0.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment