[PRESTAR] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.53%
YoY- -87.17%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 429,062 346,936 318,056 280,162 255,080 175,844 -0.93%
PBT 51,754 26,090 20,722 7,338 21,044 11,620 -1.55%
Tax -26,960 -13,066 -8,596 -5,278 -4,994 -1,112 -3.29%
NP 24,794 13,024 12,126 2,060 16,050 10,508 -0.89%
-
NP to SH 24,794 13,024 12,126 2,060 16,050 10,508 -0.89%
-
Tax Rate 52.09% 50.08% 41.48% 71.93% 23.73% 9.57% -
Total Cost 404,268 333,912 305,930 278,102 239,030 165,336 -0.93%
-
Net Worth 131,231 82,984 102,410 94,250 53,527 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 131,231 82,984 102,410 94,250 53,527 0 -100.00%
NOSH 87,487 41,492 40,800 39,768 20,352 20,348 -1.52%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.78% 3.75% 3.81% 0.74% 6.29% 5.98% -
ROE 18.89% 15.69% 11.84% 2.19% 29.98% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 490.43 836.14 779.53 704.49 1,253.31 864.16 0.59%
EPS 28.34 15.36 29.72 5.18 78.86 51.64 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 2.00 2.51 2.37 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,921
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 120.69 97.59 89.46 78.80 71.75 49.46 -0.93%
EPS 6.97 3.66 3.41 0.58 4.51 2.96 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3691 0.2334 0.2881 0.2651 0.1506 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.81 1.10 1.30 1.00 3.65 0.00 -
P/RPS 0.17 0.13 0.17 0.14 0.29 0.00 -100.00%
P/EPS 2.86 3.50 4.37 19.31 4.63 0.00 -100.00%
EY 34.99 28.54 22.86 5.18 21.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.52 0.42 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 11/08/03 12/08/02 30/08/01 09/08/00 - -
Price 0.73 1.40 1.60 1.14 3.62 0.00 -
P/RPS 0.15 0.17 0.21 0.16 0.29 0.00 -100.00%
P/EPS 2.58 4.46 5.38 22.01 4.59 0.00 -100.00%
EY 38.82 22.42 18.58 4.54 21.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.64 0.48 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment