[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 21.07%
YoY- -83.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 242,571 159,028 78,770 287,372 217,129 140,081 65,169 139.98%
PBT 15,904 10,361 4,372 5,833 5,041 3,669 1,876 315.22%
Tax -6,744 -4,298 -1,821 -3,793 -3,356 -2,639 -1,353 191.51%
NP 9,160 6,063 2,551 2,040 1,685 1,030 523 573.24%
-
NP to SH 9,160 6,063 2,551 2,040 1,685 1,030 523 573.24%
-
Tax Rate 42.40% 41.48% 41.65% 65.03% 66.57% 71.93% 72.12% -
Total Cost 233,411 152,965 76,219 285,332 215,444 139,051 64,646 135.16%
-
Net Worth 105,282 102,410 98,774 94,031 95,030 94,250 94,219 7.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 105,282 102,410 98,774 94,031 95,030 94,250 94,219 7.67%
NOSH 40,966 40,800 40,816 39,843 39,928 39,768 39,923 1.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.78% 3.81% 3.24% 0.71% 0.78% 0.74% 0.80% -
ROE 8.70% 5.92% 2.58% 2.17% 1.77% 1.09% 0.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 592.13 389.77 192.99 721.25 543.79 352.24 163.23 135.90%
EPS 22.36 14.86 6.25 5.12 4.22 2.59 1.31 561.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.51 2.42 2.36 2.38 2.37 2.36 5.84%
Adjusted Per Share Value based on latest NOSH - 39,887
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 68.23 44.73 22.16 80.83 61.07 39.40 18.33 139.99%
EPS 2.58 1.71 0.72 0.57 0.47 0.29 0.15 565.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2961 0.2881 0.2778 0.2645 0.2673 0.2651 0.265 7.67%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.45 1.30 1.04 0.99 0.96 1.00 1.11 -
P/RPS 0.24 0.33 0.54 0.14 0.18 0.28 0.68 -50.02%
P/EPS 6.48 8.75 16.64 19.34 22.75 38.61 84.73 -81.95%
EY 15.42 11.43 6.01 5.17 4.40 2.59 1.18 453.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.43 0.42 0.40 0.42 0.47 12.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 -
Price 1.20 1.60 1.21 1.15 1.00 1.14 1.00 -
P/RPS 0.20 0.41 0.63 0.16 0.18 0.32 0.61 -52.41%
P/EPS 5.37 10.77 19.36 22.46 23.70 44.02 76.34 -82.93%
EY 18.63 9.29 5.17 4.45 4.22 2.27 1.31 486.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.50 0.49 0.42 0.48 0.42 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment