[PRESTAR] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -37.69%
YoY- -67.85%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 300,973 287,372 286,877 275,258 263,885 262,717 253,770 12.05%
PBT 8,329 5,833 8,411 10,813 14,107 17,666 18,612 -41.52%
Tax -4,261 -3,793 -5,459 -5,717 -5,928 -5,575 -3,726 9.36%
NP 4,068 2,040 2,952 5,096 8,179 12,091 14,886 -57.92%
-
NP to SH 4,068 2,040 2,952 5,096 8,179 12,091 14,886 -57.92%
-
Tax Rate 51.16% 65.03% 64.90% 52.87% 42.02% 31.56% 20.02% -
Total Cost 296,905 285,332 283,925 270,162 255,706 250,626 238,884 15.61%
-
Net Worth 98,774 94,134 95,054 94,613 94,219 55,526 40,712 80.65%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 98,774 94,134 95,054 94,613 94,219 55,526 40,712 80.65%
NOSH 40,816 39,887 39,939 39,921 39,923 20,339 20,356 59.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.35% 0.71% 1.03% 1.85% 3.10% 4.60% 5.87% -
ROE 4.12% 2.17% 3.11% 5.39% 8.68% 21.78% 36.56% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 737.39 720.45 718.29 689.50 660.97 1,291.67 1,246.64 -29.55%
EPS 9.97 5.11 7.39 12.77 20.49 59.45 73.13 -73.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.36 2.38 2.37 2.36 2.73 2.00 13.56%
Adjusted Per Share Value based on latest NOSH - 39,921
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 84.66 80.83 80.69 77.42 74.23 73.90 71.38 12.05%
EPS 1.14 0.57 0.83 1.43 2.30 3.40 4.19 -58.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2648 0.2674 0.2661 0.265 0.1562 0.1145 80.65%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.04 0.99 0.96 1.00 1.11 1.20 3.40 -
P/RPS 0.14 0.14 0.13 0.15 0.17 0.09 0.27 -35.48%
P/EPS 10.43 19.36 12.99 7.83 5.42 2.02 4.65 71.43%
EY 9.58 5.17 7.70 12.77 18.46 49.54 21.51 -41.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.40 0.42 0.47 0.44 1.70 -60.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 -
Price 1.21 1.15 1.00 1.14 1.00 1.40 1.61 -
P/RPS 0.16 0.16 0.14 0.17 0.15 0.11 0.13 14.86%
P/EPS 12.14 22.49 13.53 8.93 4.88 2.36 2.20 212.59%
EY 8.24 4.45 7.39 11.20 20.49 42.46 45.42 -67.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.42 0.48 0.42 0.51 0.81 -27.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment