[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 51.08%
YoY- 443.62%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 173,468 90,311 315,758 242,571 159,028 78,770 287,372 -28.64%
PBT 13,045 5,743 19,502 15,904 10,361 4,372 5,833 71.26%
Tax -6,533 -2,799 -7,710 -6,744 -4,298 -1,821 -3,793 43.83%
NP 6,512 2,944 11,792 9,160 6,063 2,551 2,040 117.25%
-
NP to SH 6,512 2,944 11,792 9,160 6,063 2,551 2,040 117.25%
-
Tax Rate 50.08% 48.74% 39.53% 42.40% 41.48% 41.65% 65.03% -
Total Cost 166,956 87,367 303,966 233,411 152,965 76,219 285,332 -30.11%
-
Net Worth 82,984 82,845 107,376 105,282 102,410 98,774 94,031 -8.01%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 3,483 - - - - -
Div Payout % - - 29.54% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 82,984 82,845 107,376 105,282 102,410 98,774 94,031 -8.01%
NOSH 41,492 41,422 40,983 40,966 40,800 40,816 39,843 2.74%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 3.75% 3.26% 3.73% 3.78% 3.81% 3.24% 0.71% -
ROE 7.85% 3.55% 10.98% 8.70% 5.92% 2.58% 2.17% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 418.07 218.02 770.45 592.13 389.77 192.99 721.25 -30.54%
EPS 7.68 3.48 14.00 22.36 14.86 6.25 5.12 31.13%
DPS 0.00 0.00 8.50 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.62 2.57 2.51 2.42 2.36 -10.47%
Adjusted Per Share Value based on latest NOSH - 40,965
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 48.79 25.40 88.82 68.23 44.73 22.16 80.83 -28.64%
EPS 1.83 0.83 3.32 2.58 1.71 0.72 0.57 118.09%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.2334 0.233 0.302 0.2961 0.2881 0.2778 0.2645 -8.02%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.10 1.08 1.19 1.45 1.30 1.04 0.99 -
P/RPS 0.26 0.50 0.15 0.24 0.33 0.54 0.14 51.25%
P/EPS 7.01 15.20 4.14 6.48 8.75 16.64 19.34 -49.25%
EY 14.27 6.58 24.18 15.42 11.43 6.01 5.17 97.13%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.45 0.56 0.52 0.43 0.42 19.75%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 11/08/03 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 -
Price 1.40 1.00 1.12 1.20 1.60 1.21 1.15 -
P/RPS 0.33 0.46 0.15 0.20 0.41 0.63 0.16 62.24%
P/EPS 8.92 14.07 3.89 5.37 10.77 19.36 22.46 -46.06%
EY 11.21 7.11 25.69 18.63 9.29 5.17 4.45 85.45%
DY 0.00 0.00 7.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.43 0.47 0.64 0.50 0.49 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment