[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 0.72%
YoY- 443.62%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 541,614 458,766 346,932 323,428 289,505 257,292 178,274 -1.17%
PBT 24,268 56,133 23,650 21,205 6,721 19,061 13,472 -0.62%
Tax -7,648 -29,846 -11,613 -8,992 -4,474 -4,629 -1,448 -1.75%
NP 16,620 26,286 12,037 12,213 2,246 14,432 12,024 -0.34%
-
NP to SH 9,388 26,286 12,037 12,213 2,246 14,432 12,024 0.26%
-
Tax Rate 31.51% 53.17% 49.10% 42.41% 66.57% 24.29% 10.75% -
Total Cost 524,994 432,480 334,894 311,214 287,258 242,860 166,250 -1.21%
-
Net Worth 150,254 138,197 117,229 105,282 95,030 54,740 42,332 -1.33%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 150,254 138,197 117,229 105,282 95,030 54,740 42,332 -1.33%
NOSH 174,714 87,466 85,569 40,966 39,928 20,349 20,352 -2.25%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.07% 5.73% 3.47% 3.78% 0.78% 5.61% 6.74% -
ROE 6.25% 19.02% 10.27% 11.60% 2.36% 26.36% 28.40% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 310.00 524.50 405.44 789.50 725.05 1,264.35 875.95 1.11%
EPS 5.37 30.05 14.05 29.81 5.63 70.92 59.08 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.58 1.37 2.57 2.38 2.69 2.08 0.94%
Adjusted Per Share Value based on latest NOSH - 40,965
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 150.20 127.23 96.21 89.69 80.29 71.35 49.44 -1.17%
EPS 2.60 7.29 3.34 3.39 0.62 4.00 3.33 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.3833 0.3251 0.292 0.2635 0.1518 0.1174 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.66 0.73 0.71 1.45 0.96 3.40 0.00 -
P/RPS 0.21 0.14 0.18 0.18 0.13 0.27 0.00 -100.00%
P/EPS 12.28 2.43 5.05 4.86 17.06 4.79 0.00 -100.00%
EY 8.14 41.17 19.81 20.56 5.86 20.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.46 0.52 0.56 0.40 1.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 21/11/03 21/11/02 27/11/01 21/11/00 17/11/99 -
Price 0.55 0.75 0.89 1.20 1.00 1.61 0.00 -
P/RPS 0.18 0.14 0.22 0.15 0.14 0.13 0.00 -100.00%
P/EPS 10.24 2.50 6.33 4.03 17.77 2.27 0.00 -100.00%
EY 9.77 40.07 15.81 24.84 5.63 44.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.65 0.47 0.42 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment