[PRESTAR] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -11.82%
YoY- 372.82%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 83,157 90,311 73,187 83,543 80,258 78,770 70,243 11.94%
PBT 7,302 5,743 3,598 5,543 5,989 4,372 792 341.48%
Tax -3,734 -2,799 -966 -2,446 -2,477 -1,821 -437 319.59%
NP 3,568 2,944 2,632 3,097 3,512 2,551 355 367.69%
-
NP to SH 3,568 2,944 2,632 3,097 3,512 2,551 355 367.69%
-
Tax Rate 51.14% 48.74% 26.85% 44.13% 41.36% 41.65% 55.18% -
Total Cost 79,589 87,367 70,555 80,446 76,746 76,219 69,888 9.07%
-
Net Worth 83,003 82,845 81,960 105,281 102,382 98,774 94,134 -8.06%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 3,483 - - - - -
Div Payout % - - 132.34% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 83,003 82,845 81,960 105,281 102,382 98,774 94,134 -8.06%
NOSH 41,501 41,422 40,980 40,965 40,789 40,816 39,887 2.68%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.29% 3.26% 3.60% 3.71% 4.38% 3.24% 0.51% -
ROE 4.30% 3.55% 3.21% 2.94% 3.43% 2.58% 0.38% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 200.37 218.02 178.59 203.93 196.76 192.99 176.10 9.01%
EPS 4.21 3.48 3.12 7.56 8.61 6.25 0.89 182.59%
DPS 0.00 0.00 8.50 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.57 2.51 2.42 2.36 -10.47%
Adjusted Per Share Value based on latest NOSH - 40,965
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 23.39 25.40 20.59 23.50 22.57 22.16 19.76 11.93%
EPS 1.00 0.83 0.74 0.87 0.99 0.72 0.10 366.12%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.2335 0.233 0.2305 0.2961 0.288 0.2778 0.2648 -8.06%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.10 1.08 1.19 1.45 1.30 1.04 0.99 -
P/RPS 0.55 0.50 0.67 0.71 0.66 0.54 0.56 -1.19%
P/EPS 12.79 15.20 18.53 19.18 15.10 16.64 111.24 -76.44%
EY 7.82 6.58 5.40 5.21 6.62 6.01 0.90 324.32%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.60 0.56 0.52 0.43 0.42 19.75%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 11/08/03 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 -
Price 1.40 1.00 1.12 1.20 1.60 1.21 1.15 -
P/RPS 0.70 0.46 0.63 0.59 0.81 0.63 0.65 5.07%
P/EPS 16.28 14.07 17.44 15.87 18.58 19.36 129.21 -74.96%
EY 6.14 7.11 5.73 6.30 5.38 5.17 0.77 300.65%
DY 0.00 0.00 7.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.56 0.47 0.64 0.50 0.49 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment