[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 137.67%
YoY- 488.64%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,311 315,758 242,571 159,028 78,770 287,372 217,129 -44.30%
PBT 5,743 19,502 15,904 10,361 4,372 5,833 5,041 9.08%
Tax -2,799 -7,710 -6,744 -4,298 -1,821 -3,793 -3,356 -11.40%
NP 2,944 11,792 9,160 6,063 2,551 2,040 1,685 45.11%
-
NP to SH 2,944 11,792 9,160 6,063 2,551 2,040 1,685 45.11%
-
Tax Rate 48.74% 39.53% 42.40% 41.48% 41.65% 65.03% 66.57% -
Total Cost 87,367 303,966 233,411 152,965 76,219 285,332 215,444 -45.24%
-
Net Worth 82,845 107,376 105,282 102,410 98,774 94,031 95,030 -8.74%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 3,483 - - - - - -
Div Payout % - 29.54% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 82,845 107,376 105,282 102,410 98,774 94,031 95,030 -8.74%
NOSH 41,422 40,983 40,966 40,800 40,816 39,843 39,928 2.48%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.26% 3.73% 3.78% 3.81% 3.24% 0.71% 0.78% -
ROE 3.55% 10.98% 8.70% 5.92% 2.58% 2.17% 1.77% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 218.02 770.45 592.13 389.77 192.99 721.25 543.79 -45.65%
EPS 3.48 14.00 22.36 14.86 6.25 5.12 4.22 -12.07%
DPS 0.00 8.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.62 2.57 2.51 2.42 2.36 2.38 -10.95%
Adjusted Per Share Value based on latest NOSH - 40,789
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 25.40 88.82 68.23 44.73 22.16 80.83 61.07 -44.31%
EPS 0.83 3.32 2.58 1.71 0.72 0.57 0.47 46.15%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.302 0.2961 0.2881 0.2778 0.2645 0.2673 -8.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.08 1.19 1.45 1.30 1.04 0.99 0.96 -
P/RPS 0.50 0.15 0.24 0.33 0.54 0.14 0.18 97.72%
P/EPS 15.20 4.14 6.48 8.75 16.64 19.34 22.75 -23.59%
EY 6.58 24.18 15.42 11.43 6.01 5.17 4.40 30.80%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.56 0.52 0.43 0.42 0.40 22.17%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 -
Price 1.00 1.12 1.20 1.60 1.21 1.15 1.00 -
P/RPS 0.46 0.15 0.20 0.41 0.63 0.16 0.18 87.02%
P/EPS 14.07 3.89 5.37 10.77 19.36 22.46 23.70 -29.38%
EY 7.11 25.69 18.63 9.29 5.17 4.45 4.22 41.63%
DY 0.00 7.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.47 0.64 0.50 0.49 0.42 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment