[LSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 11.84%
YoY- -41.95%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 33,424 16,075 89,108 67,536 44,068 22,435 106,026 1.17%
PBT -1,767 -997 1,701 3,677 3,570 2,006 10,214 -
Tax 1,767 997 474 -295 -546 -581 -2,106 -
NP 0 0 2,175 3,382 3,024 1,425 8,108 -
-
NP to SH -570 -65 2,175 3,382 3,024 1,425 8,108 -
-
Tax Rate - - -27.87% 8.02% 15.29% 28.96% 20.62% -
Total Cost 33,424 16,075 86,933 64,154 41,044 21,010 97,918 1.09%
-
Net Worth 47,417 48,922 47,961 49,194 48,838 47,280 45,816 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 47,417 48,922 47,961 49,194 48,838 47,280 45,816 -0.03%
NOSH 20,000 20,312 19,990 20,000 20,000 20,000 20,000 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 2.44% 5.01% 6.86% 6.35% 7.65% -
ROE -1.20% -0.13% 4.53% 6.87% 6.19% 3.01% 17.70% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 167.12 79.14 445.74 337.68 220.34 112.18 530.13 1.17%
EPS -2.85 -0.32 10.88 16.91 15.12 7.13 40.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3709 2.4085 2.3992 2.4597 2.4419 2.364 2.2908 -0.03%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.77 9.99 55.37 41.97 27.38 13.94 65.88 1.17%
EPS -0.35 -0.04 1.35 2.10 1.88 0.89 5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2947 0.304 0.298 0.3057 0.3035 0.2938 0.2847 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.45 0.57 0.74 0.97 1.59 0.00 -
P/RPS 0.25 0.57 0.13 0.22 0.44 1.42 0.00 -100.00%
P/EPS -14.74 -140.63 5.24 4.38 6.42 22.32 0.00 -100.00%
EY -6.79 -0.71 19.09 22.85 15.59 4.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.24 0.30 0.40 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 27/02/01 29/11/00 25/08/00 19/05/00 21/02/00 -
Price 0.54 0.42 0.48 0.63 0.90 1.34 1.65 -
P/RPS 0.32 0.53 0.11 0.19 0.41 1.19 0.31 -0.03%
P/EPS -18.95 -131.25 4.41 3.73 5.95 18.81 4.07 -
EY -5.28 -0.76 22.67 26.84 16.80 5.32 24.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.20 0.26 0.37 0.57 0.72 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment