[BRIGHT] QoQ Cumulative Quarter Result on 31-Aug-2010 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- -18.17%
YoY- -36.99%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 35,784 20,392 8,939 44,064 33,349 22,098 11,112 118.22%
PBT 2,920 1,998 562 1,562 1,706 1,373 791 139.04%
Tax -411 -258 -115 -409 -297 -247 -151 95.06%
NP 2,509 1,740 447 1,153 1,409 1,126 640 148.83%
-
NP to SH 2,509 1,740 447 1,153 1,409 1,126 640 148.83%
-
Tax Rate 14.08% 12.91% 20.46% 26.18% 17.41% 17.99% 19.09% -
Total Cost 33,275 18,652 8,492 42,911 31,940 20,972 10,472 116.28%
-
Net Worth 22,494 21,641 20,397 19,939 19,449 19,055 18,594 13.54%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 22,494 21,641 20,397 19,939 19,449 19,055 18,594 13.54%
NOSH 43,258 43,283 43,398 43,345 43,220 43,307 43,243 0.02%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 7.01% 8.53% 5.00% 2.62% 4.23% 5.10% 5.76% -
ROE 11.15% 8.04% 2.19% 5.78% 7.24% 5.91% 3.44% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 82.72 47.11 20.60 101.66 77.16 51.03 25.70 118.15%
EPS 5.80 4.02 1.03 2.66 3.26 2.60 1.48 148.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.47 0.46 0.45 0.44 0.43 13.52%
Adjusted Per Share Value based on latest NOSH - 43,389
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 17.43 9.93 4.35 21.46 16.24 10.76 5.41 118.29%
EPS 1.22 0.85 0.22 0.56 0.69 0.55 0.31 149.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1054 0.0993 0.0971 0.0947 0.0928 0.0906 13.54%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.44 0.31 0.30 0.29 0.29 0.36 0.26 -
P/RPS 0.53 0.66 1.46 0.29 0.38 0.71 1.01 -34.96%
P/EPS 7.59 7.71 29.13 10.90 8.90 13.85 17.57 -42.88%
EY 13.18 12.97 3.43 9.17 11.24 7.22 5.69 75.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.64 0.63 0.64 0.82 0.60 26.16%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 27/01/10 -
Price 0.45 0.305 0.29 0.33 0.32 0.34 0.41 -
P/RPS 0.54 0.65 1.41 0.32 0.41 0.67 1.60 -51.55%
P/EPS 7.76 7.59 28.16 12.41 9.82 13.08 27.70 -57.21%
EY 12.89 13.18 3.55 8.06 10.19 7.65 3.61 133.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.61 0.62 0.72 0.71 0.77 0.95 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment