[SCOMNET] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 81.0%
YoY- 173.88%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 26,852 29,937 35,369 34,353 19,206 35,281 39,350 -6.16%
PBT 253 2,857 6,353 1,504 -1,822 -654 -648 -
Tax 0 -352 -1,380 -157 0 0 0 -
NP 253 2,505 4,973 1,346 -1,822 -654 -648 -
-
NP to SH 253 2,505 4,973 1,346 -1,822 -654 -648 -
-
Tax Rate 0.00% 12.32% 21.72% 10.44% - - - -
Total Cost 26,598 27,432 30,396 33,006 21,029 35,935 39,998 -6.56%
-
Net Worth 36,450 36,450 36,331 33,666 34,174 36,824 38,879 -1.06%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 1,620 - - - - - -
Div Payout % - 64.66% - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 36,450 36,450 36,331 33,666 34,174 36,824 38,879 -1.06%
NOSH 243,000 243,000 242,207 240,476 244,107 245,499 242,999 0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.94% 8.37% 14.06% 3.92% -9.49% -1.86% -1.65% -
ROE 0.70% 6.87% 13.69% 4.00% -5.33% -1.78% -1.67% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.05 12.32 14.60 14.29 7.87 14.37 16.19 -6.16%
EPS 0.11 1.03 2.05 0.56 -0.75 -0.27 -0.27 -
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.14 0.14 0.15 0.16 -1.06%
Adjusted Per Share Value based on latest NOSH - 245,384
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.12 3.48 4.11 3.99 2.23 4.10 4.57 -6.15%
EPS 0.03 0.29 0.58 0.16 -0.21 -0.08 -0.08 -
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0424 0.0422 0.0391 0.0397 0.0428 0.0452 -1.05%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.13 0.14 0.085 0.09 0.09 0.12 0.14 -
P/RPS 1.18 1.14 0.58 0.63 1.14 0.84 0.86 5.40%
P/EPS 124.70 13.58 4.14 16.07 -12.05 -45.00 -52.50 -
EY 0.80 7.36 24.16 6.22 -8.30 -2.22 -1.90 -
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.93 0.57 0.64 0.64 0.80 0.88 -0.19%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 27/11/12 25/11/11 25/11/10 25/11/09 27/11/08 29/11/07 -
Price 0.125 0.15 0.09 0.09 0.10 0.11 0.14 -
P/RPS 1.13 1.22 0.62 0.63 1.27 0.77 0.86 4.65%
P/EPS 119.90 14.55 4.38 16.07 -13.39 -41.25 -52.50 -
EY 0.83 6.87 22.81 6.22 -7.47 -2.42 -1.90 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 0.60 0.64 0.71 0.73 0.88 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment