[PINEAPP] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 355.73%
YoY- 41.47%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 12,302 17,086 14,429 21,404 9,210 12,069 10,521 10.95%
PBT 229 505 208 854 189 643 454 -36.55%
Tax -46 -114 -61 -228 -41 -225 -129 -49.61%
NP 183 391 147 626 148 418 325 -31.74%
-
NP to SH 235 322 121 597 131 370 297 -14.41%
-
Tax Rate 20.09% 22.57% 29.33% 26.70% 21.69% 34.99% 28.41% -
Total Cost 12,119 16,695 14,282 20,778 9,062 11,651 10,196 12.17%
-
Net Worth 25,219 25,219 24,734 24,734 24,259 23,855 23,857 3.76%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 25,219 25,219 24,734 24,734 24,259 23,855 23,857 3.76%
NOSH 48,500 48,500 48,500 48,500 48,518 48,684 48,688 -0.25%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.49% 2.29% 1.02% 2.92% 1.61% 3.46% 3.09% -
ROE 0.93% 1.28% 0.49% 2.41% 0.54% 1.55% 1.24% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 25.36 35.23 29.75 44.13 18.98 24.79 21.61 11.22%
EPS 0.48 0.66 0.25 1.23 0.27 0.76 0.61 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.51 0.50 0.49 0.49 4.02%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 25.36 35.23 29.75 44.13 18.99 24.88 21.69 10.95%
EPS 0.48 0.66 0.25 1.23 0.27 0.76 0.61 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.51 0.5002 0.4919 0.4919 3.76%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.31 0.27 0.31 0.34 0.33 0.28 0.34 -
P/RPS 1.22 0.77 1.04 0.77 1.74 1.13 1.57 -15.43%
P/EPS 63.98 40.67 124.26 27.62 122.22 36.84 55.74 9.59%
EY 1.56 2.46 0.80 3.62 0.82 2.71 1.79 -8.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.61 0.67 0.66 0.57 0.69 -8.87%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 28/08/12 25/05/12 28/02/12 25/11/11 26/08/11 27/05/11 -
Price 0.30 0.26 0.26 0.30 0.34 0.365 0.355 -
P/RPS 1.18 0.74 0.87 0.68 1.79 1.47 1.64 -19.65%
P/EPS 61.91 39.16 104.21 24.37 125.93 48.03 58.20 4.19%
EY 1.62 2.55 0.96 4.10 0.79 2.08 1.72 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.51 0.59 0.68 0.74 0.72 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment