[PINEAPP] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -29.62%
YoY- 23.24%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 21,404 9,210 12,069 10,521 12,310 9,172 12,602 42.21%
PBT 854 189 643 454 623 345 409 63.14%
Tax -228 -41 -225 -129 -155 -16 -204 7.67%
NP 626 148 418 325 468 329 205 110.05%
-
NP to SH 597 131 370 297 422 283 163 137.04%
-
Tax Rate 26.70% 21.69% 34.99% 28.41% 24.88% 4.64% 49.88% -
Total Cost 20,778 9,062 11,651 10,196 11,842 8,843 12,397 40.96%
-
Net Worth 24,734 24,259 23,855 23,857 23,172 22,932 22,052 7.92%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 24,734 24,259 23,855 23,857 23,172 22,932 22,052 7.92%
NOSH 48,500 48,518 48,684 48,688 48,275 48,793 47,941 0.77%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.92% 1.61% 3.46% 3.09% 3.80% 3.59% 1.63% -
ROE 2.41% 0.54% 1.55% 1.24% 1.82% 1.23% 0.74% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 44.13 18.98 24.79 21.61 25.50 18.80 26.29 41.10%
EPS 1.23 0.27 0.76 0.61 0.87 0.58 0.34 135.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.49 0.48 0.47 0.46 7.10%
Adjusted Per Share Value based on latest NOSH - 48,688
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 44.13 18.99 24.88 21.69 25.38 18.91 25.98 42.22%
EPS 1.23 0.27 0.76 0.61 0.87 0.58 0.34 135.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.5002 0.4919 0.4919 0.4778 0.4728 0.4547 7.92%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.34 0.33 0.28 0.34 0.38 0.28 0.44 -
P/RPS 0.77 1.74 1.13 1.57 1.49 1.49 1.67 -40.23%
P/EPS 27.62 122.22 36.84 55.74 43.47 48.28 129.41 -64.18%
EY 3.62 0.82 2.71 1.79 2.30 2.07 0.77 179.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.57 0.69 0.79 0.60 0.96 -21.26%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 25/11/11 26/08/11 27/05/11 25/02/11 29/11/10 27/08/10 -
Price 0.30 0.34 0.365 0.355 0.35 0.40 0.40 -
P/RPS 0.68 1.79 1.47 1.64 1.37 2.13 1.52 -41.42%
P/EPS 24.37 125.93 48.03 58.20 40.04 68.97 117.65 -64.89%
EY 4.10 0.79 2.08 1.72 2.50 1.45 0.85 184.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.74 0.72 0.73 0.85 0.87 -22.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment