[PUC] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -61.83%
YoY- -59.44%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 8,015 6,312 5,132 7,244 8,699 16,010 9,194 -8.73%
PBT 291 465 573 416 1,135 2,387 3,094 -79.28%
Tax 0 -97 -7 0 0 -93 -287 -
NP 291 368 566 416 1,135 2,294 2,807 -77.90%
-
NP to SH 313 184 594 447 1,171 2,297 2,814 -76.84%
-
Tax Rate 0.00% 20.86% 1.22% 0.00% 0.00% 3.90% 9.28% -
Total Cost 7,724 5,944 4,566 6,828 7,564 13,716 6,387 13.49%
-
Net Worth 163,072 110,676 119,097 133,541 12,678,736 115,125 112,133 28.33%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 163,072 110,676 119,097 133,541 12,678,736 115,125 112,133 28.33%
NOSH 1,043,333 920,000 990,000 1,117,500 1,064,545 918,800 852,727 14.38%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.63% 5.83% 11.03% 5.74% 13.05% 14.33% 30.53% -
ROE 0.19% 0.17% 0.50% 0.33% 0.01% 2.00% 2.51% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.77 0.69 0.52 0.65 0.82 1.74 1.08 -20.17%
EPS 0.03 0.02 0.06 0.04 0.11 0.25 0.33 -79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1563 0.1203 0.1203 0.1195 11.91 0.1253 0.1315 12.19%
Adjusted Per Share Value based on latest NOSH - 1,117,500
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.29 0.23 0.19 0.26 0.31 0.58 0.33 -8.24%
EPS 0.01 0.01 0.02 0.02 0.04 0.08 0.10 -78.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.04 0.043 0.0483 4.5825 0.0416 0.0405 28.33%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.075 0.12 0.08 0.125 0.155 0.135 0.21 -
P/RPS 9.76 17.49 15.43 19.28 18.97 7.75 19.48 -36.89%
P/EPS 250.00 600.00 133.33 312.50 140.91 54.00 63.64 148.75%
EY 0.40 0.17 0.75 0.32 0.71 1.85 1.57 -59.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.00 0.67 1.05 0.01 1.08 1.60 -55.15%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 23/02/16 27/11/15 28/08/15 29/05/15 27/02/15 27/11/14 -
Price 0.07 0.085 0.125 0.085 0.135 0.145 0.195 -
P/RPS 9.11 12.39 24.11 13.11 16.52 8.32 18.09 -36.67%
P/EPS 233.33 425.00 208.33 212.50 122.73 58.00 59.09 149.61%
EY 0.43 0.24 0.48 0.47 0.81 1.72 1.69 -59.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.71 1.04 0.71 0.01 1.16 1.48 -54.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment