[PUC] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 70.11%
YoY- -73.27%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 8,051 4,599 5,088 8,015 6,312 5,132 7,244 7.26%
PBT 893 985 496 291 465 573 416 66.02%
Tax 321 -116 0 0 -97 -7 0 -
NP 1,214 869 496 291 368 566 416 103.55%
-
NP to SH 1,179 906 497 313 184 594 447 90.33%
-
Tax Rate -35.95% 11.78% 0.00% 0.00% 20.86% 1.22% 0.00% -
Total Cost 6,837 3,730 4,592 7,724 5,944 4,566 6,828 0.08%
-
Net Worth 167,937 177,689 155,262 163,072 110,676 119,097 133,541 16.42%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 167,937 177,689 155,262 163,072 110,676 119,097 133,541 16.42%
NOSH 1,062,222 1,132,500 993,999 1,043,333 920,000 990,000 1,117,500 -3.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.08% 18.90% 9.75% 3.63% 5.83% 11.03% 5.74% -
ROE 0.70% 0.51% 0.32% 0.19% 0.17% 0.50% 0.33% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.76 0.41 0.51 0.77 0.69 0.52 0.65 10.93%
EPS 0.11 0.08 0.05 0.03 0.02 0.06 0.04 95.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.1569 0.1562 0.1563 0.1203 0.1203 0.1195 20.41%
Adjusted Per Share Value based on latest NOSH - 1,043,333
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.30 0.17 0.19 0.29 0.23 0.19 0.27 7.24%
EPS 0.04 0.03 0.02 0.01 0.01 0.02 0.02 58.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0617 0.0653 0.057 0.0599 0.0407 0.0437 0.0491 16.36%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.06 0.07 0.075 0.12 0.08 0.125 -
P/RPS 8.58 14.77 13.68 9.76 17.49 15.43 19.28 -41.56%
P/EPS 58.56 75.00 140.00 250.00 600.00 133.33 312.50 -67.08%
EY 1.71 1.33 0.71 0.40 0.17 0.75 0.32 204.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.45 0.48 1.00 0.67 1.05 -46.42%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 26/08/16 27/05/16 23/02/16 27/11/15 28/08/15 -
Price 0.09 0.06 0.065 0.07 0.085 0.125 0.085 -
P/RPS 11.87 14.77 12.70 9.11 12.39 24.11 13.11 -6.38%
P/EPS 81.09 75.00 130.00 233.33 425.00 208.33 212.50 -47.23%
EY 1.23 1.33 0.77 0.43 0.24 0.48 0.47 89.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.38 0.42 0.45 0.71 1.04 0.71 -13.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment