[PUC] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 32.89%
YoY- -78.89%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 5,088 8,015 6,312 5,132 7,244 8,699 16,010 -53.46%
PBT 496 291 465 573 416 1,135 2,387 -64.95%
Tax 0 0 -97 -7 0 0 -93 -
NP 496 291 368 566 416 1,135 2,294 -64.00%
-
NP to SH 497 313 184 594 447 1,171 2,297 -63.99%
-
Tax Rate 0.00% 0.00% 20.86% 1.22% 0.00% 0.00% 3.90% -
Total Cost 4,592 7,724 5,944 4,566 6,828 7,564 13,716 -51.81%
-
Net Worth 155,262 163,072 110,676 119,097 133,541 12,678,736 115,125 22.08%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 155,262 163,072 110,676 119,097 133,541 12,678,736 115,125 22.08%
NOSH 993,999 1,043,333 920,000 990,000 1,117,500 1,064,545 918,800 5.38%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.75% 3.63% 5.83% 11.03% 5.74% 13.05% 14.33% -
ROE 0.32% 0.19% 0.17% 0.50% 0.33% 0.01% 2.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.51 0.77 0.69 0.52 0.65 0.82 1.74 -55.90%
EPS 0.05 0.03 0.02 0.06 0.04 0.11 0.25 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1563 0.1203 0.1203 0.1195 11.91 0.1253 15.84%
Adjusted Per Share Value based on latest NOSH - 990,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.18 0.29 0.23 0.19 0.26 0.31 0.58 -54.19%
EPS 0.02 0.01 0.01 0.02 0.02 0.04 0.08 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0561 0.0589 0.04 0.043 0.0483 4.5825 0.0416 22.08%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.07 0.075 0.12 0.08 0.125 0.155 0.135 -
P/RPS 13.68 9.76 17.49 15.43 19.28 18.97 7.75 46.10%
P/EPS 140.00 250.00 600.00 133.33 312.50 140.91 54.00 88.83%
EY 0.71 0.40 0.17 0.75 0.32 0.71 1.85 -47.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 1.00 0.67 1.05 0.01 1.08 -44.24%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 23/02/16 27/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.065 0.07 0.085 0.125 0.085 0.135 0.145 -
P/RPS 12.70 9.11 12.39 24.11 13.11 16.52 8.32 32.60%
P/EPS 130.00 233.33 425.00 208.33 212.50 122.73 58.00 71.35%
EY 0.77 0.43 0.24 0.48 0.47 0.81 1.72 -41.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.71 1.04 0.71 0.01 1.16 -49.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment