[IRIS] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -9.12%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 76,617 135,436 103,373 95,305 73,059 75,473 100,837 -16.71%
PBT 5,028 12,755 16,149 12,143 12,002 5,877 11,053 -40.82%
Tax -335 -1,702 -3,336 -6,294 -5,566 -1,810 -1,369 -60.84%
NP 4,693 11,053 12,813 5,849 6,436 4,067 9,684 -38.27%
-
NP to SH 6,348 11,887 13,132 5,849 6,436 4,081 9,687 -24.53%
-
Tax Rate 6.66% 13.34% 20.66% 51.83% 46.38% 30.80% 12.39% -
Total Cost 71,924 124,383 90,560 89,456 66,623 71,406 91,153 -14.59%
-
Net Worth 388,390 371,468 350,186 356,646 357,555 333,299 341,894 8.86%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 388,390 371,468 350,186 356,646 357,555 333,299 341,894 8.86%
NOSH 1,493,809 1,485,874 1,459,111 1,426,585 1,430,222 1,388,750 1,424,558 3.21%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.13% 8.16% 12.39% 6.14% 8.81% 5.39% 9.60% -
ROE 1.63% 3.20% 3.75% 1.64% 1.80% 1.22% 2.83% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.13 9.11 7.08 6.68 5.11 5.43 7.08 -19.31%
EPS 0.42 0.80 0.90 0.41 0.45 0.29 0.68 -27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.25 0.25 0.24 0.24 5.47%
Adjusted Per Share Value based on latest NOSH - 1,426,585
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.39 16.60 12.67 11.68 8.96 9.25 12.36 -16.72%
EPS 0.78 1.46 1.61 0.72 0.79 0.50 1.19 -24.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4761 0.4554 0.4293 0.4372 0.4383 0.4086 0.4191 8.86%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.19 0.16 0.14 0.18 0.19 0.15 0.13 -
P/RPS 3.70 1.76 1.98 2.69 3.72 2.76 1.84 59.24%
P/EPS 44.71 20.00 15.56 43.90 42.22 51.04 19.12 76.08%
EY 2.24 5.00 6.43 2.28 2.37 1.96 5.23 -43.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.58 0.72 0.76 0.63 0.54 22.23%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 -
Price 0.17 0.19 0.16 0.15 0.18 0.19 0.14 -
P/RPS 3.31 2.08 2.26 2.25 3.52 3.50 1.98 40.81%
P/EPS 40.00 23.75 17.78 36.59 40.00 64.66 20.59 55.63%
EY 2.50 4.21 5.63 2.73 2.50 1.55 4.86 -35.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.67 0.60 0.72 0.79 0.58 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment