[SYMPHNY] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 13.8%
YoY- 328.57%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 41,401 42,069 39,272 43,542 44,691 32,514 37,694 6.45%
PBT 3,672 2,400 5,596 4,830 3,025 2,043 1,484 83.04%
Tax 294 -611 -259 167 1,368 -1,156 -5,859 -
NP 3,966 1,789 5,337 4,997 4,393 887 -4,375 -
-
NP to SH 3,218 1,307 4,549 4,320 3,796 491 -4,607 -
-
Tax Rate -8.01% 25.46% 4.63% -3.46% -45.22% 56.58% 394.81% -
Total Cost 37,435 40,280 33,935 38,545 40,298 31,627 42,069 -7.49%
-
Net Worth 214,533 211,609 227,449 222,545 219,768 252,514 243,512 -8.10%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 6,223 6,498 - - 9,609 - -
Div Payout % - 476.19% 142.86% - - 1,957.14% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 214,533 211,609 227,449 222,545 219,768 252,514 243,512 -8.10%
NOSH 630,980 622,380 649,857 654,545 665,964 701,428 658,142 -2.77%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.58% 4.25% 13.59% 11.48% 9.83% 2.73% -11.61% -
ROE 1.50% 0.62% 2.00% 1.94% 1.73% 0.19% -1.89% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.56 6.76 6.04 6.65 6.71 4.64 5.73 9.44%
EPS 0.51 0.21 0.70 0.66 0.57 0.07 -0.70 -
DPS 0.00 1.00 1.00 0.00 0.00 1.37 0.00 -
NAPS 0.34 0.34 0.35 0.34 0.33 0.36 0.37 -5.48%
Adjusted Per Share Value based on latest NOSH - 654,545
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.24 6.34 5.92 6.57 6.74 4.90 5.68 6.47%
EPS 0.49 0.20 0.69 0.65 0.57 0.07 -0.69 -
DPS 0.00 0.94 0.98 0.00 0.00 1.45 0.00 -
NAPS 0.3236 0.3191 0.343 0.3356 0.3315 0.3808 0.3673 -8.10%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.28 0.32 0.34 0.38 0.43 0.29 -
P/RPS 4.57 4.14 5.30 5.11 5.66 9.28 5.06 -6.57%
P/EPS 58.82 133.33 45.71 51.52 66.67 614.29 -41.43 -
EY 1.70 0.75 2.19 1.94 1.50 0.16 -2.41 -
DY 0.00 3.57 3.13 0.00 0.00 3.19 0.00 -
P/NAPS 0.88 0.82 0.91 1.00 1.15 1.19 0.78 8.38%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 21/05/08 22/02/08 22/11/07 23/08/07 21/05/07 27/02/07 -
Price 0.28 0.29 0.29 0.33 0.34 0.36 0.47 -
P/RPS 4.27 4.29 4.80 4.96 5.07 7.77 8.21 -35.35%
P/EPS 54.90 138.10 41.43 50.00 59.65 514.29 -67.14 -
EY 1.82 0.72 2.41 2.00 1.68 0.19 -1.49 -
DY 0.00 3.45 3.45 0.00 0.00 3.81 0.00 -
P/NAPS 0.82 0.85 0.83 0.97 1.03 1.00 1.27 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment