[SYMPHNY] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 673.12%
YoY- 26.32%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 42,069 39,272 43,542 44,691 32,514 37,694 31,355 21.62%
PBT 2,400 5,596 4,830 3,025 2,043 1,484 1,610 30.46%
Tax -611 -259 167 1,368 -1,156 -5,859 -272 71.43%
NP 1,789 5,337 4,997 4,393 887 -4,375 1,338 21.34%
-
NP to SH 1,307 4,549 4,320 3,796 491 -4,607 1,008 18.88%
-
Tax Rate 25.46% 4.63% -3.46% -45.22% 56.58% 394.81% 16.89% -
Total Cost 40,280 33,935 38,545 40,298 31,627 42,069 30,017 21.63%
-
Net Worth 211,609 227,449 222,545 219,768 252,514 243,512 188,159 8.13%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,223 6,498 - - 9,609 - - -
Div Payout % 476.19% 142.86% - - 1,957.14% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 211,609 227,449 222,545 219,768 252,514 243,512 188,159 8.13%
NOSH 622,380 649,857 654,545 665,964 701,428 658,142 671,999 -4.98%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.25% 13.59% 11.48% 9.83% 2.73% -11.61% 4.27% -
ROE 0.62% 2.00% 1.94% 1.73% 0.19% -1.89% 0.54% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.76 6.04 6.65 6.71 4.64 5.73 4.67 27.93%
EPS 0.21 0.70 0.66 0.57 0.07 -0.70 0.15 25.12%
DPS 1.00 1.00 0.00 0.00 1.37 0.00 0.00 -
NAPS 0.34 0.35 0.34 0.33 0.36 0.37 0.28 13.80%
Adjusted Per Share Value based on latest NOSH - 665,964
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.34 5.92 6.57 6.74 4.90 5.68 4.73 21.54%
EPS 0.20 0.69 0.65 0.57 0.07 -0.69 0.15 21.12%
DPS 0.94 0.98 0.00 0.00 1.45 0.00 0.00 -
NAPS 0.3191 0.343 0.3356 0.3315 0.3808 0.3673 0.2838 8.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.28 0.32 0.34 0.38 0.43 0.29 0.31 -
P/RPS 4.14 5.30 5.11 5.66 9.28 5.06 6.64 -26.99%
P/EPS 133.33 45.71 51.52 66.67 614.29 -41.43 206.67 -25.31%
EY 0.75 2.19 1.94 1.50 0.16 -2.41 0.48 34.61%
DY 3.57 3.13 0.00 0.00 3.19 0.00 0.00 -
P/NAPS 0.82 0.91 1.00 1.15 1.19 0.78 1.11 -18.26%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 22/02/08 22/11/07 23/08/07 21/05/07 27/02/07 22/11/06 -
Price 0.29 0.29 0.33 0.34 0.36 0.47 0.32 -
P/RPS 4.29 4.80 4.96 5.07 7.77 8.21 6.86 -26.85%
P/EPS 138.10 41.43 50.00 59.65 514.29 -67.14 213.33 -25.14%
EY 0.72 2.41 2.00 1.68 0.19 -1.49 0.47 32.85%
DY 3.45 3.45 0.00 0.00 3.81 0.00 0.00 -
P/NAPS 0.85 0.83 0.97 1.03 1.00 1.27 1.14 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment