[GHLSYS] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -5.83%
YoY- 38.32%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 63,379 60,751 68,001 67,155 60,440 62,449 55,879 8.75%
PBT 6,674 5,863 6,692 6,203 6,334 6,527 5,710 10.94%
Tax -1,595 -629 -1,355 -1,815 -1,606 -1,824 -1,379 10.17%
NP 5,079 5,234 5,337 4,388 4,728 4,703 4,331 11.19%
-
NP to SH 5,065 5,232 5,326 4,411 4,684 4,693 4,327 11.05%
-
Tax Rate 23.90% 10.73% 20.25% 29.26% 25.36% 27.95% 24.15% -
Total Cost 58,300 55,517 62,664 62,767 55,712 57,746 51,548 8.54%
-
Net Worth 269,265 264,814 264,393 259,167 250,398 246,252 240,439 7.83%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,266 - - - -
Div Payout % - - - 74.05% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 269,265 264,814 264,393 259,167 250,398 246,252 240,439 7.83%
NOSH 659,444 659,444 657,530 654,724 650,555 651,805 645,820 1.40%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.01% 8.62% 7.85% 6.53% 7.82% 7.53% 7.75% -
ROE 1.88% 1.98% 2.01% 1.70% 1.87% 1.91% 1.80% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.63 9.24 10.34 10.28 9.29 9.58 8.65 7.41%
EPS 0.77 0.80 0.81 0.68 0.72 0.72 0.67 9.70%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.4092 0.4029 0.4021 0.3967 0.3849 0.3778 0.3723 6.49%
Adjusted Per Share Value based on latest NOSH - 654,724
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.55 5.32 5.96 5.88 5.29 5.47 4.90 8.65%
EPS 0.44 0.46 0.47 0.39 0.41 0.41 0.38 10.25%
DPS 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
NAPS 0.2359 0.232 0.2316 0.227 0.2194 0.2157 0.2106 7.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.60 1.50 1.10 0.90 0.815 0.89 0.895 -
P/RPS 16.61 16.23 10.64 8.76 8.77 9.29 10.34 37.12%
P/EPS 207.87 188.44 135.80 133.30 113.19 123.61 133.58 34.25%
EY 0.48 0.53 0.74 0.75 0.88 0.81 0.75 -25.71%
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 3.91 3.72 2.74 2.27 2.12 2.36 2.40 38.41%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 26/05/17 20/02/17 02/12/16 25/08/16 26/05/16 -
Price 1.49 1.75 1.44 1.11 0.81 0.83 0.825 -
P/RPS 15.47 18.93 13.92 10.80 8.72 8.66 9.53 38.08%
P/EPS 193.58 219.84 177.78 164.40 112.50 115.28 123.13 35.16%
EY 0.52 0.45 0.56 0.61 0.89 0.87 0.81 -25.56%
DY 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
P/NAPS 3.64 4.34 3.58 2.80 2.10 2.20 2.22 39.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment