[GHLSYS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 20.74%
YoY- 23.09%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 63,454 63,379 60,751 68,001 67,155 60,440 62,449 1.06%
PBT 6,521 6,674 5,863 6,692 6,203 6,334 6,527 -0.06%
Tax -1,574 -1,595 -629 -1,355 -1,815 -1,606 -1,824 -9.33%
NP 4,947 5,079 5,234 5,337 4,388 4,728 4,703 3.42%
-
NP to SH 4,919 5,065 5,232 5,326 4,411 4,684 4,693 3.17%
-
Tax Rate 24.14% 23.90% 10.73% 20.25% 29.26% 25.36% 27.95% -
Total Cost 58,507 58,300 55,517 62,664 62,767 55,712 57,746 0.87%
-
Net Worth 274,003 269,265 264,814 264,393 259,167 250,398 246,252 7.35%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 3,266 - - -
Div Payout % - - - - 74.05% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 274,003 269,265 264,814 264,393 259,167 250,398 246,252 7.35%
NOSH 659,444 659,444 659,444 657,530 654,724 650,555 651,805 0.77%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.80% 8.01% 8.62% 7.85% 6.53% 7.82% 7.53% -
ROE 1.80% 1.88% 1.98% 2.01% 1.70% 1.87% 1.91% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.64 9.63 9.24 10.34 10.28 9.29 9.58 0.41%
EPS 0.75 0.77 0.80 0.81 0.68 0.72 0.72 2.75%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4164 0.4092 0.4029 0.4021 0.3967 0.3849 0.3778 6.68%
Adjusted Per Share Value based on latest NOSH - 657,530
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.56 5.55 5.32 5.96 5.88 5.29 5.47 1.09%
EPS 0.43 0.44 0.46 0.47 0.39 0.41 0.41 3.21%
DPS 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
NAPS 0.24 0.2359 0.232 0.2316 0.227 0.2194 0.2157 7.35%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.52 1.60 1.50 1.10 0.90 0.815 0.89 -
P/RPS 15.76 16.61 16.23 10.64 8.76 8.77 9.29 42.10%
P/EPS 203.33 207.87 188.44 135.80 133.30 113.19 123.61 39.22%
EY 0.49 0.48 0.53 0.74 0.75 0.88 0.81 -28.40%
DY 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 3.65 3.91 3.72 2.74 2.27 2.12 2.36 33.63%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 28/11/17 29/08/17 26/05/17 20/02/17 02/12/16 25/08/16 -
Price 1.44 1.49 1.75 1.44 1.11 0.81 0.83 -
P/RPS 14.93 15.47 18.93 13.92 10.80 8.72 8.66 43.63%
P/EPS 192.63 193.58 219.84 177.78 164.40 112.50 115.28 40.68%
EY 0.52 0.52 0.45 0.56 0.61 0.89 0.87 -28.97%
DY 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
P/NAPS 3.46 3.64 4.34 3.58 2.80 2.10 2.20 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment