[GHLSYS] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -2.88%
YoY- 11.52%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 87,424 67,724 59,751 63,454 63,379 60,751 68,001 18.21%
PBT 13,286 6,195 7,724 6,521 6,674 5,863 6,692 57.89%
Tax -6,964 -922 -1,853 -1,574 -1,595 -629 -1,355 197.51%
NP 6,322 5,273 5,871 4,947 5,079 5,234 5,337 11.94%
-
NP to SH 6,304 5,264 5,866 4,919 5,065 5,232 5,326 11.88%
-
Tax Rate 52.42% 14.88% 23.99% 24.14% 23.90% 10.73% 20.25% -
Total Cost 81,102 62,451 53,880 58,507 58,300 55,517 62,664 18.74%
-
Net Worth 397,013 378,946 275,759 274,003 269,265 264,814 264,393 31.09%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 397,013 378,946 275,759 274,003 269,265 264,814 264,393 31.09%
NOSH 737,984 737,889 659,444 659,444 659,444 659,444 657,530 7.99%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.23% 7.79% 9.83% 7.80% 8.01% 8.62% 7.85% -
ROE 1.59% 1.39% 2.13% 1.80% 1.88% 1.98% 2.01% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.86 9.32 9.07 9.64 9.63 9.24 10.34 9.56%
EPS 0.86 0.72 0.89 0.75 0.77 0.80 0.81 4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5385 0.5217 0.4186 0.4164 0.4092 0.4029 0.4021 21.47%
Adjusted Per Share Value based on latest NOSH - 659,444
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.66 5.93 5.23 5.56 5.55 5.32 5.96 18.19%
EPS 0.55 0.46 0.51 0.43 0.44 0.46 0.47 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3478 0.332 0.2416 0.24 0.2359 0.232 0.2316 31.10%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.64 1.64 1.15 1.52 1.60 1.50 1.10 -
P/RPS 13.83 17.59 12.68 15.76 16.61 16.23 10.64 19.08%
P/EPS 191.80 226.30 129.15 203.33 207.87 188.44 135.80 25.85%
EY 0.52 0.44 0.77 0.49 0.48 0.53 0.74 -20.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 3.14 2.75 3.65 3.91 3.72 2.74 7.40%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 30/05/18 21/02/18 28/11/17 29/08/17 26/05/17 -
Price 1.61 1.61 1.44 1.44 1.49 1.75 1.44 -
P/RPS 13.58 17.27 15.88 14.93 15.47 18.93 13.92 -1.63%
P/EPS 188.29 222.16 161.72 192.63 193.58 219.84 177.78 3.89%
EY 0.53 0.45 0.62 0.52 0.52 0.45 0.56 -3.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.99 3.09 3.44 3.46 3.64 4.34 3.58 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment