[IFCAMSC] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.03%
YoY- 569.16%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 19,263 26,523 23,003 20,578 19,308 21,647 18,055 4.41%
PBT 1,418 5,812 2,708 3,146 2,823 4,511 608 75.95%
Tax -1,130 -1,658 -844 -743 -1,272 625 -402 99.30%
NP 288 4,154 1,864 2,403 1,551 5,136 206 25.05%
-
NP to SH 313 4,227 1,748 2,510 1,673 4,942 573 -33.20%
-
Tax Rate 79.69% 28.53% 31.17% 23.62% 45.06% -13.86% 66.12% -
Total Cost 18,975 22,369 21,139 18,175 17,757 16,511 17,849 4.16%
-
Net Worth 79,060 109,492 109,492 109,492 109,492 103,409 103,409 -16.40%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 3,041 - - - 3,041 - -
Div Payout % - 71.95% - - - 61.54% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 79,060 109,492 109,492 109,492 109,492 103,409 103,409 -16.40%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.50% 15.66% 8.10% 11.68% 8.03% 23.73% 1.14% -
ROE 0.40% 3.86% 1.60% 2.29% 1.53% 4.78% 0.55% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.17 4.36 3.78 3.38 3.17 3.56 2.97 4.44%
EPS 0.05 0.69 0.29 0.41 0.27 0.81 0.09 -32.44%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.13 0.18 0.18 0.18 0.18 0.17 0.17 -16.38%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.15 4.34 3.76 3.37 3.16 3.54 2.95 4.47%
EPS 0.05 0.69 0.29 0.41 0.27 0.81 0.09 -32.44%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1294 0.1792 0.1792 0.1792 0.1792 0.1692 0.1692 -16.38%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.30 0.375 0.405 0.345 0.435 0.265 0.475 -
P/RPS 9.47 8.60 10.71 10.20 13.70 7.45 16.00 -29.52%
P/EPS 582.90 53.96 140.94 83.61 158.16 32.62 504.26 10.15%
EY 0.17 1.85 0.71 1.20 0.63 3.07 0.20 -10.27%
DY 0.00 1.33 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 2.31 2.08 2.25 1.92 2.42 1.56 2.79 -11.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 27/02/18 16/11/17 16/08/17 30/05/17 27/02/17 16/11/16 -
Price 0.30 0.38 0.39 0.395 0.415 0.475 0.35 -
P/RPS 9.47 8.72 10.31 11.68 13.07 13.35 11.79 -13.60%
P/EPS 582.90 54.68 135.72 95.73 150.89 58.47 371.56 35.05%
EY 0.17 1.83 0.74 1.04 0.66 1.71 0.27 -26.55%
DY 0.00 1.32 0.00 0.00 0.00 1.05 0.00 -
P/NAPS 2.31 2.11 2.17 2.19 2.31 2.79 2.06 7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment