[IFCAMSC] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -92.6%
YoY- -81.29%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,020 22,196 19,500 19,263 26,523 23,003 20,578 36.94%
PBT 10,374 2,200 2,046 1,418 5,812 2,708 3,146 121.06%
Tax -899 -797 -752 -1,130 -1,658 -844 -743 13.50%
NP 9,475 1,403 1,294 288 4,154 1,864 2,403 148.96%
-
NP to SH 9,018 1,344 1,401 313 4,227 1,748 2,510 134.03%
-
Tax Rate 8.67% 36.23% 36.75% 79.69% 28.53% 31.17% 23.62% -
Total Cost 23,545 20,793 18,206 18,975 22,369 21,139 18,175 18.78%
-
Net Worth 85,073 79,062 79,062 79,060 109,492 109,492 109,492 -15.44%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 6,076 - - - 3,041 - - -
Div Payout % 67.38% - - - 71.95% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 85,073 79,062 79,062 79,060 109,492 109,492 109,492 -15.44%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 28.69% 6.32% 6.64% 1.50% 15.66% 8.10% 11.68% -
ROE 10.60% 1.70% 1.77% 0.40% 3.86% 1.60% 2.29% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.43 3.65 3.21 3.17 4.36 3.78 3.38 37.05%
EPS 1.48 0.22 0.23 0.05 0.69 0.29 0.41 134.76%
DPS 1.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.13 0.18 0.18 0.18 -15.38%
Adjusted Per Share Value based on latest NOSH - 608,290
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.40 3.63 3.19 3.15 4.34 3.76 3.37 36.81%
EPS 1.48 0.22 0.23 0.05 0.69 0.29 0.41 134.76%
DPS 0.99 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1392 0.1294 0.1294 0.1294 0.1792 0.1792 0.1792 -15.45%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.20 0.265 0.27 0.30 0.375 0.405 0.345 -
P/RPS 3.68 7.26 8.42 9.47 8.60 10.71 10.20 -49.22%
P/EPS 13.48 119.92 117.21 582.90 53.96 140.94 83.61 -70.27%
EY 7.42 0.83 0.85 0.17 1.85 0.71 1.20 235.76%
DY 5.00 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.43 2.04 2.08 2.31 2.08 2.25 1.92 -17.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 16/11/18 16/08/18 28/05/18 27/02/18 16/11/17 16/08/17 -
Price 0.255 0.22 0.305 0.30 0.38 0.39 0.395 -
P/RPS 4.69 6.03 9.51 9.47 8.72 10.31 11.68 -45.48%
P/EPS 17.18 99.55 132.40 582.90 54.68 135.72 95.73 -68.08%
EY 5.82 1.00 0.76 0.17 1.83 0.74 1.04 214.21%
DY 3.92 0.00 0.00 0.00 1.32 0.00 0.00 -
P/NAPS 1.82 1.69 2.35 2.31 2.11 2.17 2.19 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment