[YBS] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -39.55%
YoY- -64.82%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 23,361 21,827 23,935 20,566 24,127 20,240 20,320 9.73%
PBT 93 -958 -46 554 1,286 2,398 2,764 -89.55%
Tax -275 -93 216 -111 -647 -497 -122 71.83%
NP -182 -1,051 170 443 639 1,901 2,642 -
-
NP to SH 168 -815 247 622 1,029 2,097 2,734 -84.40%
-
Tax Rate 295.70% - - 20.04% 50.31% 20.73% 4.41% -
Total Cost 23,543 22,878 23,765 20,123 23,488 18,339 17,678 21.02%
-
Net Worth 73,928 73,633 73,602 73,193 72,985 70,464 70,451 3.26%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 73,928 73,633 73,602 73,193 72,985 70,464 70,451 3.26%
NOSH 256,212 253,937 253,803 253,803 251,675 251,670 251,613 1.21%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -0.78% -4.82% 0.71% 2.15% 2.65% 9.39% 13.00% -
ROE 0.23% -1.11% 0.34% 0.85% 1.41% 2.98% 3.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.16 8.60 9.43 8.15 9.59 8.04 8.08 8.71%
EPS 0.07 -0.32 0.10 0.25 0.41 0.83 1.09 -83.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.29 0.28 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 253,803
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.75 8.17 8.96 7.70 9.03 7.58 7.61 9.74%
EPS 0.06 -0.31 0.09 0.23 0.39 0.79 1.02 -84.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2757 0.2756 0.2741 0.2733 0.2639 0.2638 3.25%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.61 0.665 0.645 0.50 0.69 0.49 0.59 -
P/RPS 6.66 7.74 6.84 6.14 7.20 6.09 7.31 -6.01%
P/EPS 925.63 -207.18 662.77 202.89 168.76 58.80 54.30 561.21%
EY 0.11 -0.48 0.15 0.49 0.59 1.70 1.84 -84.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.29 2.22 1.72 2.38 1.75 2.11 -0.31%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 24/08/23 25/05/23 22/02/23 21/11/22 25/08/22 26/05/22 -
Price 0.63 0.72 0.52 0.65 0.595 0.725 0.50 -
P/RPS 6.87 8.38 5.51 7.98 6.21 9.01 6.19 7.18%
P/EPS 955.97 -224.31 534.32 263.75 145.53 87.01 46.02 654.27%
EY 0.10 -0.45 0.19 0.38 0.69 1.15 2.17 -87.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.48 1.79 2.24 2.05 2.59 1.79 13.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment