[DIGISTA] QoQ Quarter Result on 30-Sep-2014 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -691.08%
YoY- 51.1%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 43,975 52,634 31,235 60,480 17,320 19,336 8,274 205.48%
PBT 4,219 7,924 -4,803 -15,585 1,662 1,938 265 536.07%
Tax -2,489 -732 0 -403 -370 -1,041 0 -
NP 1,730 7,192 -4,803 -15,988 1,292 897 265 250.50%
-
NP to SH 896 6,481 -3,862 -7,885 1,334 900 265 125.77%
-
Tax Rate 59.00% 9.24% - - 22.26% 53.72% 0.00% -
Total Cost 42,245 45,442 36,038 76,468 16,028 18,439 8,009 203.93%
-
Net Worth 88,751 86,197 69,355 74,886 39,676 62,196 56,209 35.70%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 88,751 86,197 69,355 74,886 39,676 62,196 56,209 35.70%
NOSH 471,578 462,928 402,291 421,657 202,121 321,428 294,444 37.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.93% 13.66% -15.38% -26.44% 7.46% 4.64% 3.20% -
ROE 1.01% 7.52% -5.57% -10.53% 3.36% 1.45% 0.47% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.33 11.37 7.76 14.34 8.57 6.02 2.81 123.05%
EPS 0.19 1.40 -0.96 -1.87 0.66 0.28 0.09 64.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1882 0.1862 0.1724 0.1776 0.1963 0.1935 0.1909 -0.94%
Adjusted Per Share Value based on latest NOSH - 421,657
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.21 11.02 6.54 12.66 3.63 4.05 1.73 205.82%
EPS 0.19 1.36 -0.81 -1.65 0.28 0.19 0.06 116.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.1805 0.1452 0.1568 0.0831 0.1302 0.1177 35.68%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.205 0.22 0.215 0.30 0.30 0.225 0.235 -
P/RPS 2.20 1.93 2.77 2.09 3.50 3.74 8.36 -59.03%
P/EPS 107.89 15.71 -22.40 -16.04 45.45 80.36 261.11 -44.61%
EY 0.93 6.36 -4.47 -6.23 2.20 1.24 0.38 81.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.25 1.69 1.53 1.16 1.23 -7.76%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 02/06/15 27/02/15 01/12/14 29/08/14 28/05/14 27/02/14 -
Price 0.195 0.225 0.23 0.225 0.30 0.30 0.24 -
P/RPS 2.09 1.98 2.96 1.57 3.50 4.99 8.54 -60.97%
P/EPS 102.63 16.07 -23.96 -12.03 45.45 107.14 266.67 -47.18%
EY 0.97 6.22 -4.17 -8.31 2.20 0.93 0.38 87.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.21 1.33 1.27 1.53 1.55 1.26 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment