[DIGISTA] YoY TTM Result on 30-Sep-2014 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- 60.47%
YoY- 50.25%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 63,428 167,269 170,699 105,410 48,288 65,893 97,829 -6.96%
PBT 6,304 9,128 -24,021 -11,720 -11,867 9,956 25,993 -21.01%
Tax -3,163 -2,677 -1,254 -1,814 428 -3,825 -6,543 -11.39%
NP 3,141 6,451 -25,275 -13,534 -11,439 6,131 19,450 -26.18%
-
NP to SH -1,596 13,012 -16,250 -5,386 -10,826 6,526 19,529 -
-
Tax Rate 50.17% 29.33% - - - 38.42% 25.17% -
Total Cost 60,287 160,818 195,974 118,944 59,727 59,762 78,379 -4.27%
-
Net Worth 95,915 94,269 67,349 74,886 83,563 52,955 55,751 9.45%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 95,915 94,269 67,349 74,886 83,563 52,955 55,751 9.45%
NOSH 590,612 550,000 462,880 421,657 439,346 228,749 214,427 18.37%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.95% 3.86% -14.81% -12.84% -23.69% 9.30% 19.88% -
ROE -1.66% 13.80% -24.13% -7.19% -12.96% 12.32% 35.03% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.74 30.41 36.88 25.00 10.99 28.81 45.62 -21.40%
EPS -0.27 2.37 -3.51 -1.28 -2.46 2.85 9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1714 0.1455 0.1776 0.1902 0.2315 0.26 -7.53%
Adjusted Per Share Value based on latest NOSH - 421,657
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.28 35.02 35.74 22.07 10.11 13.80 20.48 -6.95%
EPS -0.33 2.72 -3.40 -1.13 -2.27 1.37 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2008 0.1974 0.141 0.1568 0.175 0.1109 0.1167 9.45%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.145 0.16 0.20 0.30 0.29 0.38 0.41 -
P/RPS 1.35 0.53 0.54 1.20 2.64 1.32 0.90 6.98%
P/EPS -53.66 6.76 -5.70 -23.49 -11.77 13.32 4.50 -
EY -1.86 14.79 -17.55 -4.26 -8.50 7.51 22.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 1.37 1.69 1.52 1.64 1.58 -9.11%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 28/11/16 30/11/15 01/12/14 25/11/13 29/11/12 29/11/11 -
Price 0.13 0.185 0.20 0.225 0.265 0.35 0.47 -
P/RPS 1.21 0.61 0.54 0.90 2.41 1.22 1.03 2.71%
P/EPS -48.11 7.82 -5.70 -17.61 -10.75 12.27 5.16 -
EY -2.08 12.79 -17.55 -5.68 -9.30 8.15 19.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.08 1.37 1.27 1.39 1.51 1.81 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment